United Spirits Ltd
UNITDSPRUnited Spirits Ltd
UNITDSPR
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 79.02 | 15.71 | 0.59% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 57.65 | 11.45 | 1.25% |
Forecast & Ratings
Detailed Forecast from 17 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
United Spirits Limited is a spirits company engaged in the business of manufacture, purchase and sale of alcoholic beverages.
Peers
Compare with peersUnited Breweries Ltd
Radico Khaitan Ltd
Allied Blenders and Distillers Ltd
Tilaknagar Industries Ltd
Sula Vineyards Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,159.40 | 8,925.60 | 8,827.10 | 9,413.00 | 9,442.30 | 8,204.20 | 9,761.30 | 11,065.00 | 11,577.00 | 11,682.40 | ||||||||||
Raw Materials | 4,916.30 | 3,053.50 | 2,679.00 | 2,940.40 | 3,435.10 | 2,812.90 | 3,519.60 | 4,361.00 | 3,937.00 | 9,445.80 | ||||||||||
| Power & Fuel Cost | 36.00 | 34.80 | 27.90 | 24.90 | 24.50 | 20.00 | 18.20 | 17.00 | 18.00 | |||||||||||
| Employee Cost | 680.00 | 688.20 | 680.90 | 689.80 | 530.00 | 556.40 | 653.10 | 610.00 | 547.00 | |||||||||||
| Selling & Administrative Expenses | 1,620.80 | 1,862.90 | 1,964.10 | 2,106.70 | 1,877.60 | 1,626.30 | 1,710.80 | 2,027.00 | 2,112.00 | |||||||||||
| Operating & Other expenses | 925.50 | 2,559.80 | 2,093.60 | 2,187.60 | 1,917.50 | 2,161.90 | 2,381.20 | 2,384.00 | 2,755.00 | |||||||||||
EBITDA | 980.80 | 726.40 | 1,381.60 | 1,463.60 | 1,657.60 | 1,026.70 | 1,478.40 | 1,666.00 | 2,208.00 | 2,236.60 | ||||||||||
| Depreciation/Amortization | 157.20 | 188.60 | 192.30 | 214.70 | 285.30 | 299.10 | 303.80 | 283.00 | 275.00 | 273.10 | ||||||||||
| PBIT | 823.60 | 537.80 | 1,189.30 | 1,248.90 | 1,372.30 | 727.60 | 1,174.60 | 1,383.00 | 1,933.00 | 1,963.50 | ||||||||||
| Interest & Other Items | 457.40 | 375.10 | 277.50 | 237.20 | 212.00 | 187.60 | 88.00 | 104.00 | 76.00 | 93.60 | ||||||||||
| PBT | 366.20 | 162.70 | 911.80 | 1,011.70 | 1,160.30 | 540.00 | 1,086.60 | 1,279.00 | 1,857.00 | 1,869.90 | ||||||||||
| Taxes & Other Items | 227.90 | 62.60 | 278.00 | 311.50 | 501.40 | 156.40 | 258.00 | 142.00 | 449.00 | 454.40 | ||||||||||
| Net Income | 138.30 | 100.10 | 633.80 | 700.20 | 658.90 | 383.60 | 828.60 | 1,137.00 | 1,408.00 | 1,415.50 | ||||||||||
| EPS | 1.90 | 1.38 | 8.72 | 9.64 | 9.07 | 5.28 | 11.40 | 15.64 | 19.36 | 19.46 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00 | 4.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.21 |
Company Updates
Investor Presentation
Investor Presentation
Annual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesAlcoholic Beverages
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| United Spirits Ltd | 79.44 | 15.71 | 0.59% |
| United Breweries Ltd | 132.14 | 12.95 | 0.05% |
| Radico Khaitan Ltd | 115.07 | 12.37 | 0.13% |
| Allied Blenders and Distillers Ltd | — | 23.81 | — |
Price Comparison
Compare UNITDSPR with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 1.58%
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 1.74%
Top 5 Mutual Funds holding United Spirits Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HDFC Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6165% | Percentage of the fund’s portfolio invested in the stock 1.13% | Change in the portfolio weight of the stock over the last 3 months 0.08% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 24/55 (+1) |
Franklin India Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4579% | Percentage of the fund’s portfolio invested in the stock 2.97% | Change in the portfolio weight of the stock over the last 3 months 0.22% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 12/61 (0) |
ICICI Prudential Bluechip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4387% | Percentage of the fund’s portfolio invested in the stock 0.77% | Change in the portfolio weight of the stock over the last 3 months 0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 49/82 (+1) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 12, 2024
Dividend/Share
₹5.00
Ex DateEx Date
Jul 12, 2024
Cash Dividend
Ex DateEx DateNov 17, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Nov 17, 2023
Cash Dividend
Ex DateEx DateSep 16, 2013
Dividend/Share
₹2.50
Ex DateEx Date
Sep 16, 2013
Cash Dividend
Ex DateEx DateSep 17, 2012
Dividend/Share
₹2.50
Ex DateEx Date
Sep 17, 2012
Cash Dividend
Ex DateEx DateSep 21, 2011
Dividend/Share
₹2.50
Ex DateEx Date
Sep 21, 2011
The Board of United Spirits at its meeting held on 05 September 2024 has approved the following changes in directorate - 1. Resignation of Mamta Sundara, Non-Executive Non-Independent Director (DIN: 05356182) from end of business hours on 30 September 2024. 2. Appointment of Preeti Arora (DIN:10768374) as an Additional Director (NonExecutive Non-Independent Director) of the Company effective 1 October 2024. 3. Cessation of directorate on completion of second term of Dr. Indu Shahani, Independent Director (DIN: 00112289) from end of business hours on 29 September 2024. Powered by Capital Market - Live
United Spirits Ltd rose for a fifth straight session today. The stock is quoting at Rs 1491.6, up 0.45% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is down around 0.07% on the day, quoting at 25261.55. The Sensex is at 82499.31, down 0.07%. United Spirits Ltd has added around 6.52% in last one month. Meanwhile, Nifty FMCG index of which United Spirits Ltd is a constituent, has added around 3.7% in last one month and is currently quoting at 63578.6, up 0.39% on the day. The volume in the stock stood at 3.84 lakh shares today, compared to the daily average of 8.49 lakh shares in last one month. The benchmark September futures contract for the stock is quoting at Rs 1497.6, up 0.51% on the day. United Spirits Ltd is up 45.54% in last one year as compared to a 29.36% gain in NIFTY and a 24.73% gain in the Nifty FMCG index.The PE of the stock is 78.69 based on TTM earnings ending June 24.Powered by Capital Market - Live
United Spirits Ltd is up for a third straight session today. The stock is quoting at Rs 1454.35, up 1.59% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is up around 0.24% on the day, quoting at 24828.7. The Sensex is at 81097.7, up 0.24%. United Spirits Ltd has gained around 9.19% in last one month. Meanwhile, Nifty FMCG index of which United Spirits Ltd is a constituent, has gained around 1.32% in last one month and is currently quoting at 63091.9, up 0.38% on the day. The volume in the stock stood at 6.7 lakh shares today, compared to the daily average of 11.96 lakh shares in last one month. The benchmark August futures contract for the stock is quoting at Rs 1456.65, up 1.68% on the day. United Spirits Ltd is up 43.45% in last one year as compared to a 27.69% jump in NIFTY and a 22.06% jump in the Nifty FMCG index.The PE of the stock is 75.89 based on TTM earnings ending June 24.Powered by Capital Market - Live
United Spirits Ltd dropped for a fifth straight session today. The stock is quoting at Rs 1395.95, down 0.52% on the day as on 13:19 IST on the NSE. The benchmark NIFTY is up around 0.1% on the day, quoting at 24162.8. The Sensex is at 79107.38, up 0.19%.United Spirits Ltd has gained around 7.08% in last one month.Meanwhile, Nifty FMCG index of which United Spirits Ltd is a constituent, has increased around 2.04% in last one month and is currently quoting at 61495.75, down 0.32% on the day. The volume in the stock stood at 1.98 lakh shares today, compared to the daily average of 12.66 lakh shares in last one month. The benchmark August futures contract for the stock is quoting at Rs 1399.5, down 0.57% on the day. United Spirits Ltd jumped 40.28% in last one year as compared to a 24.13% rally in NIFTY and a 18.3% spurt in the Nifty FMCG index.The PE of the stock is 74.32 based on TTM earnings ending June 24.Powered by Capital Market - Live
United Spirits shares up 1.61% as Sensex rises
Share price of United Spirits rises as Nifty weakens
United Spirits shares rise 0.5 per cent in Friday’s trading session
United Spirits shares drop 0.02% as Sensex rises
United Spirits shares gain 0.28% as Sensex rises
United Spirits shares fall 0.03% as Nifty gains
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 4.23%, vs industry avg of 6.77%
Decreasing Market Share
Over the last 5 years, market share decreased from 43.12% to 35.32%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 14.99%, vs industry avg of 12.44%