Tilaknagar Industries Ltd
TITilaknagar Industries Ltd
TI
Price Chart
Scorecard
Performance
HighThe creamy layer - amongst the top performing stocks
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
AvgThe stock has a moderate number of red flags
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 26.27 | 10.76 | 0.09% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 49.61 | 9.88 | 1.48% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Tilaknagar Industries Ltd. (TI) is engaged in manufacturing Indian Made Foreign Liquor (IMFL).
Investor Presentation
View olderPeers
Compare with peersUnited Spirits Ltd
United Breweries Ltd
Radico Khaitan Ltd
Sula Vineyards Ltd
Globus Spirits Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 750.60 | 461.06 | 519.04 | 611.30 | 666.54 | 1,137.96 | 560.17 | 807.05 | 1,249.60 | 1,409.55 | ||||||||||
Raw Materials | 198.08 | 259.66 | 149.30 | 147.87 | 159.24 | 159.19 | 145.24 | 179.44 | 296.32 | 1,148.92 | ||||||||||
| Power & Fuel Cost | 4.93 | 5.43 | 4.68 | 3.60 | 6.53 | 3.79 | 3.63 | 4.75 | 5.82 | |||||||||||
| Employee Cost | 21.27 | 34.08 | 28.28 | 22.01 | 33.28 | 29.60 | 25.16 | 32.09 | 37.59 | |||||||||||
| Selling & Administrative Expenses | 194.46 | 162.06 | 161.23 | 162.68 | 128.66 | 133.56 | 131.60 | 186.47 | 275.77 | |||||||||||
| Operating & Other expenses | 234.56 | 119.13 | 268.03 | 238.73 | 277.48 | 378.63 | 189.02 | 268.50 | 411.68 | |||||||||||
EBITDA | 97.30 | -119.30 | -92.48 | 36.41 | 61.35 | 433.19 | 65.52 | 135.80 | 222.42 | 260.63 | ||||||||||
| Depreciation/Amortization | 27.68 | 38.55 | 38.14 | 37.31 | 36.75 | 32.98 | 33.12 | 32.74 | 32.35 | 32.14 | ||||||||||
| PBIT | 69.62 | -157.85 | -130.62 | -0.90 | 24.60 | 400.21 | 32.40 | 103.06 | 190.07 | 228.49 | ||||||||||
| Interest & Other Items | 97.46 | 125.03 | 157.24 | 151.94 | 184.21 | 128.93 | 70.97 | 61.87 | 40.19 | 30.73 | ||||||||||
| PBT | -27.84 | -282.88 | -287.86 | -152.84 | -159.61 | 271.28 | -38.57 | 41.19 | 149.88 | 197.76 | ||||||||||
| Taxes & Other Items | 12.32 | -1.14 | -8.29 | -1.72 | -0.10 | 1.54 | -0.18 | -4.00 | -0.01 | -0.01 | ||||||||||
| Net Income | -40.16 | -281.74 | -279.57 | -151.12 | -159.51 | 269.74 | -38.39 | 45.19 | 149.89 | 197.77 | ||||||||||
| EPS | -3.23 | -22.58 | -22.41 | -12.11 | -12.77 | 21.56 | -3.06 | 3.18 | 8.72 | 10.67 | ||||||||||
| DPS | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.25 | 0.25 | ||||||||||
| Payout ratio | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.02 |
Company Updates
Investor Presentation
Annual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer StaplesAlcoholic Beverages
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Tilaknagar Industries Ltd | 34.66 | 10.76 | 0.09% |
| United Spirits Ltd | 67.45 | 12.78 | — |
| United Breweries Ltd | 145.43 | 11.14 | 0.45% |
| Radico Khaitan Ltd | 95.41 | 9.52 | 0.19% |
Price Comparison
Compare TI with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2023
May 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 2 Mutual Funds holding Tilaknagar Industries Ltd
| Funds (Top 2) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Motilal Oswal Nifty Microcap 250 Index Fund- Direct- Growth Option Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0283% | Percentage of the fund’s portfolio invested in the stock 0.37% | Change in the portfolio weight of the stock over the last 3 months 0.37% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 268/297 (0) |
Groww Nifty Total Market Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0001% | Percentage of the fund’s portfolio invested in the stock 0.01% | Change in the portfolio weight of the stock over the last 3 months 0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 592/753 (-1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 21, 2023
Dividend/Share
₹0.25
Ex DateEx Date
Sep 21, 2023
Cash Dividend
Ex DateEx DateAug 19, 2022
Dividend/Share
₹0.10
Ex DateEx Date
Aug 19, 2022
Cash Dividend
Ex DateEx DateSep 18, 2014
Dividend/Share
₹0.80
Ex DateEx Date
Sep 18, 2014
Cash Dividend
Ex DateEx DateSep 3, 2013
Dividend/Share
₹0.80
Ex DateEx Date
Sep 3, 2013
Cash Dividend
Ex DateEx DateSep 13, 2012
Dividend/Share
₹0.80
Ex DateEx Date
Sep 13, 2012
News & Opinions
News Video
D-Street Chatter: What's Buzzing At The Dealers' Desk? | Tilaknagar Industries , BSE Ltd & More
1 week ago•CNBC-TV18
News Video
News Par Views: Anil Singhvi in Talk With Mr. Amit Dahanukar,CMD,TilakNagar Industries on Q1 Results
3 months ago•Zee Business
Tilaknagar Industries prepays debt to Edelweiss ARC, concludes financial revamp
3 months ago•The Hindu Businessline
News Video
News Par Views Anil Singhvi in Talk With Mr Amit Dahanukar,CMD,TilakNagar Industries on Q1 Results
3 months ago•Zee Business
“33% YOY Rise in Net Revenue: Tilaknagar Industries Ltd Reports Q1 2023 Results”
3 months ago•The Hindu Businessline
Tilaknagar Industries hits 52-week high as investors cheer Q1 numbers
3 months ago•Moneycontrol
Promoters of Tilaknagar Industries de-pledge shares worth 22% stake
4 months ago•The Hindu Businessline
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 15.37%, vs industry avg of 7.52%
Increasing Market Share
Over the last 5 years, market share increased from 2.85% to 4.19%