Radico Khaitan Ltd
RADICORadico Khaitan Ltd
RADICO
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 90.71 | 9.74 | 0.19% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 50.04 | 9.97 | 1.46% |
Forecast & Ratings
Detailed Forecastfrom 9 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Radico Khaitan Limited manufactures alcohol and alcoholic products.
Investor Presentation
View olderPeers
Compare with peersUnited Spirits Ltd
United Breweries Ltd
Tilaknagar Industries Ltd
Sula Vineyards Ltd
Globus Spirits Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,533.38 | 1,695.38 | 1,699.64 | 1,849.94 | 2,110.23 | 2,436.23 | 2,412.76 | 2,875.41 | 3,152.22 | 3,508.83 | ||||||||||
Raw Materials | 470.87 | 898.01 | 535.29 | 504.70 | 531.02 | 679.70 | 670.85 | 845.05 | 996.02 | 3,086.45 | ||||||||||
| Power & Fuel Cost | 29.19 | 28.63 | 27.75 | 35.47 | 45.28 | 50.27 | 46.88 | 54.90 | 79.91 | |||||||||||
| Employee Cost | 119.51 | 128.34 | 141.17 | 154.97 | 171.38 | 186.08 | 124.03 | 141.26 | 168.92 | |||||||||||
| Selling & Administrative Expenses | 337.18 | 254.84 | 273.29 | 293.67 | 399.44 | 435.13 | 454.42 | 499.60 | 497.68 | |||||||||||
| Operating & Other expenses | 360.74 | 153.91 | 490.76 | 563.85 | 599.10 | 727.92 | 693.36 | 924.74 | 1,041.57 | |||||||||||
EBITDA | 215.89 | 231.65 | 231.38 | 297.28 | 364.01 | 357.13 | 423.22 | 409.86 | 368.12 | 422.38 | ||||||||||
| Depreciation/Amortization | 38.32 | 43.13 | 41.70 | 40.90 | 42.44 | 52.53 | 53.90 | 64.88 | 70.90 | 87.44 | ||||||||||
| PBIT | 177.57 | 188.52 | 189.68 | 256.38 | 321.57 | 304.60 | 369.32 | 344.98 | 297.22 | 334.94 | ||||||||||
| Interest & Other Items | 90.44 | 85.10 | 80.73 | 68.60 | 35.87 | 31.91 | 22.33 | 13.36 | 22.48 | 39.84 | ||||||||||
| PBT | 87.13 | 103.42 | 108.95 | 187.78 | 285.70 | 272.69 | 346.99 | 331.62 | 274.74 | 295.10 | ||||||||||
| Taxes & Other Items | 19.49 | 25.27 | 28.78 | 63.83 | 91.57 | 43.55 | 69.83 | 68.40 | 54.38 | 58.12 | ||||||||||
| Net Income | 67.64 | 78.15 | 80.17 | 123.95 | 194.13 | 229.14 | 277.16 | 263.22 | 220.36 | 236.98 | ||||||||||
| EPS | 5.08 | 5.87 | 6.03 | 9.31 | 14.56 | 17.17 | 20.75 | 19.70 | 16.48 | 17.73 | ||||||||||
| DPS | 0.80 | 0.80 | 0.80 | 1.00 | 1.20 | 2.00 | 2.40 | 3.00 | 3.00 | 3.00 | ||||||||||
| Payout ratio | 0.16 | 0.14 | 0.13 | 0.11 | 0.08 | 0.12 | 0.12 | 0.15 | 0.18 | 0.17 |
Company Updates
Peers & Comparison
Consumer StaplesAlcoholic Beverages
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Radico Khaitan Ltd | 97.55 | 9.74 | 0.19% |
| United Spirits Ltd | 68.24 | 12.92 | — |
| United Breweries Ltd | 150.04 | 11.49 | 0.43% |
| Tilaknagar Industries Ltd | 33.38 | 10.36 | 0.09% |
Price Comparison
Compare RADICO with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Radico Khaitan Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Aditya Birla Sun Life Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.7066% | Percentage of the fund’s portfolio invested in the stock 2.15% | Change in the portfolio weight of the stock over the last 3 months -0.29% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 16/74 (-2) |
Nippon India SMALL CAP FUND DIRECT PLAN GROWTH PLAN GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.5619% | Percentage of the fund’s portfolio invested in the stock 0.82% | Change in the portfolio weight of the stock over the last 3 months 0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 19/215 (+4) |
TATA MUTUAL FUND EQ P/E DIRECT GROWTH OPEN ENDED Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8322% | Percentage of the fund’s portfolio invested in the stock 2.99% | Change in the portfolio weight of the stock over the last 3 months -0.55% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 15/46 (-5) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
RADICO has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.17%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹1.74 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 14, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Sep 14, 2023
Cash Dividend
Ex DateEx DateSep 21, 2022
Dividend/Share
₹3.00
Ex DateEx Date
Sep 21, 2022
Cash Dividend
Ex DateEx DateSep 20, 2021
Dividend/Share
₹2.40
Ex DateEx Date
Sep 20, 2021
Cash Dividend
Ex DateEx DateAug 21, 2020
Dividend/Share
₹2.00
Ex DateEx Date
Aug 21, 2020
Cash Dividend
Ex DateEx DateSep 19, 2019
Dividend/Share
₹1.20
Ex DateEx Date
Sep 19, 2019
News & Opinions
Radico Khaitan - Inline, Healthy, Strong Premiumisation At Play: Dolat Capital
2 weeks ago•Bloomberg Quint
Results Review for Infoedge, HPCL, JK Cement, Devyani, Radico Khaitan
1 month ago•Investing.com
News Video
Stocks In Focus With Radico Khaitan | BQ Prime
1 month ago•BQ Prime
CAG exposes ₹1,078-cr excise duty evasion by Radico Khaitan
3 months ago•The Hindu Businessline
Radico Khaitan underpaid Rs 1,078 cr excise duty to UP govt: CAG report
3 months ago•Economic Times
Reduce Radico Khaitan; target of Rs 900 : HDFC Securities
4 months ago•Moneycontrol
Buy Radico Khaitan; target of Rs 1660: Sharekhan
4 months ago•Moneycontrol
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 11.25%, vs industry avg of 7.52%
Increasing Market Share
Over the last 5 years, market share increased from 8.62% to 10.58%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 12.2%, vs industry avg of 15.4%