Vedanta Ltd
VEDLVedanta Ltd
VEDL


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
16.66 | 1.75 | 43.56% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
22.83 | 3.01 | 2.98% |
Forecast & Ratings
Detailed Forecastfrom 13 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Vedanta Limited is a global diversified natural resource company operating across segments which are Copper; Aluminium; Iron Ore; Power; Zinc, Lead and Silver; Oil and Gas, and Others.
Investor Presentation
View olderPeers
Compare with peersNLC India Ltd
Mishra Dhatu Nigam Ltd
Ashapura Minechem Ltd
Permanent Magnets Ltd
Manaksia Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Lakh cr.
All values in ₹ Lakh cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 76,686.70 | 68,705.32 | 76,893.00 | 1,02,160.00 | 96,386.00 | 86,957.00 | 91,442.00 | 1,38,029.00 | 1,50,912.00 | 1,51,223.00 | ||||||||||
Raw Materials | 24,613.76 | 21,793.05 | 23,109.00 | 31,802.00 | 26,078.00 | 21,486.00 | 22,890.00 | 37,530.00 | 44,527.00 | 1,11,621.00 | ||||||||||
Power & Fuel Cost | 8,273.69 | 9,301.54 | 10,402.00 | 14,026.00 | 18,144.00 | 16,606.00 | 13,674.00 | 20,939.00 | 30,950.00 | |||||||||||
Employee Cost | 2,915.12 | 2,606.13 | 2,339.00 | 2,496.00 | 3,023.00 | 2,672.00 | 2,861.00 | 2,811.00 | 3,098.00 | |||||||||||
Selling & Administrative Expenses | 5,590.58 | 5,591.20 | 6,347.00 | 7,161.00 | 6,229.00 | 5,316.00 | 5,175.00 | 7,823.00 | 9,519.00 | |||||||||||
Operating & Other expenses | 32,400.73 | 43,603.00 | 8,897.00 | 15,711.00 | 15,471.00 | 35,066.00 | 16,781.00 | 22,270.00 | 25,762.00 | |||||||||||
EBITDA | 2,892.82 | -14,189.60 | 25,799.00 | 30,964.00 | 27,441.00 | 5,811.00 | 30,061.00 | 46,656.00 | 37,056.00 | 39,602.00 | ||||||||||
Depreciation/Amortization | 7,159.16 | 8,572.44 | 6,292.00 | 6,283.00 | 8,192.00 | 9,093.00 | 7,638.00 | 8,895.00 | 10,555.00 | 10,677.00 | ||||||||||
PBIT | -4,266.34 | -22,762.04 | 19,507.00 | 24,681.00 | 19,249.00 | -3,282.00 | 22,423.00 | 37,761.00 | 26,501.00 | 28,925.00 | ||||||||||
Interest & Other Items | 5,658.78 | 5,778.13 | 5,855.00 | 5,112.00 | 5,689.00 | 4,977.00 | 5,210.00 | 4,797.00 | 6,225.00 | 8,010.00 | ||||||||||
PBT | -9,925.12 | -28,540.17 | 13,652.00 | 19,569.00 | 13,560.00 | -8,259.00 | 17,213.00 | 32,964.00 | 20,276.00 | 20,915.00 | ||||||||||
Taxes & Other Items | 5,720.65 | -16,269.70 | 6,694.00 | 9,227.00 | 6,495.00 | -1,595.00 | 5,611.00 | 14,162.00 | 9,702.00 | 15,713.00 | ||||||||||
Net Income | -15,645.77 | -12,270.47 | 6,958.00 | 10,342.00 | 7,065.00 | -6,664.00 | 11,602.00 | 18,802.00 | 10,574.00 | 5,202.00 | ||||||||||
EPS | -52.77 | -41.38 | 23.45 | 30.92 | 18.99 | -17.91 | 31.19 | 50.54 | 28.42 | 13.98 | ||||||||||
DPS | 4.10 | 3.50 | 19.45 | 21.20 | 18.85 | 3.90 | 9.50 | 45.00 | 101.50 | 69.00 | ||||||||||
Payout ratio | — | — | 0.83 | 0.69 | 0.99 | — | 0.30 | 0.89 | 3.57 | 4.93 |
Company Updates
Peers & Comparison
MaterialsMetals - Diversified
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Vedanta Ltd | 8.20 | 1.75 | 43.56% |
NLC India Ltd | 16.92 | 1.34 | 2.05% |
Mishra Dhatu Nigam Ltd | 44.96 | 5.47 | 0.89% |
Ashapura Minechem Ltd | 28.41 | 5.06 | — |
Price Comparison
Compare VEDL with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 4.40%
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 3.40%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Vedanta Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
KOTAK EQUITY ARBITRAGE FUND - DIRECT PLAN - GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1546% | Percentage of the fund’s portfolio invested in the stock 0.46% | Change in the portfolio weight of the stock over the last 3 months 0.46% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 34/187 (+129) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI ARBITRAGE OPPORTUNITIES FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0858% | Percentage of the fund’s portfolio invested in the stock 0.35% | Change in the portfolio weight of the stock over the last 3 months 0.32% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 52/216 (+37) |
ICICI PRUDENTIAL NIFTY NEXT 50 INDEX FUND - DIRECT PLAN - GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0673% | Percentage of the fund’s portfolio invested in the stock 1.95% | Change in the portfolio weight of the stock over the last 3 months -0.66% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/57 (-13) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 43.56%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹435.64 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateMay 30, 2023
Dividend/Share
₹18.50
Ex DateEx Date
May 30, 2023
Cash Dividend
Ex DateEx DateApr 6, 2023
Dividend/Share
₹20.50
Ex DateEx Date
Apr 6, 2023
Cash Dividend
Ex DateEx DateFeb 3, 2023
Dividend/Share
₹12.50
Ex DateEx Date
Feb 3, 2023
Cash Dividend
Ex DateEx DateNov 29, 2022
Dividend/Share
₹17.50
Ex DateEx Date
Nov 29, 2022
Cash Dividend
Ex DateEx DateJul 26, 2022
Dividend/Share
₹19.50
Ex DateEx Date
Jul 26, 2022
News & Opinions
Stocks to Watch: SBI Cards, Vedanta, Tech Mahindra, Cipla, Bharti Airtel, and Others - News18
1 week ago•News18
News Video
D-Street Chatter: What's Buzzing At The Dealers' Desk? | Vedanta, DB Realty, HDFC AMC & More | N18S
2 weeks ago•CNBC-TV18
Stocks to Watch: TCS, Bajaj Finance, ONGC, Dabur, Vedanta, Paytm, SJVN, and Others - News18
2 weeks ago•News18
Buzzing Stocks: Bajaj Finance, Paytm, Suzlon Energy, Vedanta, ASK Automotive and others in news
2 weeks ago•Moneycontrol
Stocks To Watch: Bajaj Finance, TCS, Dabur, Vedanta, Paytm, Brightcom Group, IIFL Finance, Satin Creditcare
2 weeks ago•Bloomberg Quint
Vedanta Aluminium Dispatches First Supply Of Low-carbon Aluminium In Domestic Market
2 weeks ago•Bloomberg Quint
Ravi Modi’s Impeccable Journey: Building a fashion brand worth Rs 32,000 crore with just Rs 10,000 investment - News18
2 weeks ago•News18
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 8.12%, vs industry avg of 8.09%
Decreasing Market Share
Over the last 5 years, market share decreased from 85.57% to 85.43%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 0.44%, vs industry avg of -0.26%