Vedanta Ltd
VEDLVedanta Ltd
VEDLPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
15.61 | 4.21 | 6.20% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
30.27 | 3.43 | 1.35% |
Forecast & Ratings
Detailed Forecast from 15 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Vedanta Limited is a global diversified natural resource company operating across segments which are Copper; Aluminium; Iron Ore; Power; Zinc, Lead and Silver; Oil and Gas, and Others.
Investor Presentation
View olderÂPeers
Compare with peersÂNLC India Ltd
Mishra Dhatu Nigam Ltd
Ashapura Minechem Ltd
Owais Metal and Mineral Processing Ltd
Permanent Magnets Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Lakh cr.
All values in ₹ Lakh cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 68,705.32 | 76,893.00 | 1,02,160.00 | 96,386.00 | 86,957.00 | 91,442.00 | 1,38,029.00 | 1,50,912.00 | 1,50,074.00 | 1,49,915.00 | ||||||||||
Raw Materials | 21,793.05 | 23,109.00 | 31,802.00 | 26,078.00 | 21,486.00 | 22,890.00 | 37,530.00 | 44,527.00 | 44,231.00 | 1,07,577.00 | ||||||||||
Power & Fuel Cost | 9,301.54 | 10,402.00 | 14,026.00 | 18,144.00 | 16,606.00 | 13,674.00 | 20,939.00 | 34,543.00 | 27,033.00 | |||||||||||
Employee Cost | 2,606.13 | 2,339.00 | 2,496.00 | 3,023.00 | 2,672.00 | 2,861.00 | 2,811.00 | 3,098.00 | 3,300.00 | |||||||||||
Selling & Administrative Expenses | 5,591.20 | 6,347.00 | 7,161.00 | 6,229.00 | 5,316.00 | 5,175.00 | 7,823.00 | 9,519.00 | 10,495.00 | |||||||||||
Operating & Other expenses | 43,603.00 | 8,897.00 | 15,711.00 | 15,471.00 | 35,066.00 | 16,781.00 | 22,270.00 | 22,169.00 | 24,464.00 | |||||||||||
EBITDA | -14,189.60 | 25,799.00 | 30,964.00 | 27,441.00 | 5,811.00 | 30,061.00 | 46,656.00 | 37,056.00 | 40,551.00 | 42,338.00 | ||||||||||
Depreciation/Amortization | 8,572.44 | 6,292.00 | 6,283.00 | 8,192.00 | 9,093.00 | 7,638.00 | 8,895.00 | 10,555.00 | 10,723.00 | 10,958.00 | ||||||||||
PBIT | -22,762.04 | 19,507.00 | 24,681.00 | 19,249.00 | -3,282.00 | 22,423.00 | 37,761.00 | 26,501.00 | 29,828.00 | 31,380.00 | ||||||||||
Interest & Other Items | 5,778.13 | 5,855.00 | 5,112.00 | 5,689.00 | 4,977.00 | 5,210.00 | 4,797.00 | 6,225.00 | 9,465.00 | 9,721.00 | ||||||||||
PBT | -28,540.17 | 13,652.00 | 19,569.00 | 13,560.00 | -8,259.00 | 17,213.00 | 32,964.00 | 20,276.00 | 20,363.00 | 21,659.00 | ||||||||||
Taxes & Other Items | -16,269.70 | 6,694.00 | 9,227.00 | 6,495.00 | -1,595.00 | 5,611.00 | 14,162.00 | 9,702.00 | 16,124.00 | 10,319.00 | ||||||||||
Net Income | -12,270.47 | 6,958.00 | 10,342.00 | 7,065.00 | -6,664.00 | 11,602.00 | 18,802.00 | 10,574.00 | 4,239.00 | 11,340.00 | ||||||||||
EPS | -41.38 | 23.45 | 30.92 | 18.99 | -17.91 | 31.19 | 50.54 | 28.42 | 11.40 | 30.48 | ||||||||||
DPS | 3.50 | 19.45 | 21.20 | 18.85 | 3.90 | 9.50 | 45.00 | 101.50 | 29.50 | 46.00 | ||||||||||
Payout ratio | — | 0.83 | 0.69 | 0.99 | — | 0.30 | 0.89 | 3.57 | 2.59 | 1.51 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
MaterialsMetals - Diversified
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Vedanta Ltd | 41.77 | 4.21 | 6.20% |
NLC India Ltd | 19.36 | 1.85 | 1.16% |
Mishra Dhatu Nigam Ltd | 70.71 | 4.92 | 0.41% |
Ashapura Minechem Ltd | 11.80 | 3.69 | — |
Price Comparison
Compare VEDL with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 5.57%
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.22%
Shareholding Pattern
Mar 2024
Jun 2024
Jul 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 2.28%
Top 5 Mutual Funds holding Vedanta Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Blue Chip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3775% | Percentage of the fund’s portfolio invested in the stock 1.25% | Change in the portfolio weight of the stock over the last 3 months 0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 29/57 (+2) |
Kotak Equity Arbitrage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3682% | Percentage of the fund’s portfolio invested in the stock 1.19% | Change in the portfolio weight of the stock over the last 3 months 0.13% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 12/181 (+4) |
Mirae Asset Large Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3086% | Percentage of the fund’s portfolio invested in the stock 1.39% | Change in the portfolio weight of the stock over the last 3 months 0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 48/89 (+2) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
VEDL has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 6.20%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹61.98 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 10, 2024
Dividend/Share
₹20.00
Ex DateEx Date
Sep 10, 2024
Cash Dividend
Ex DateEx DateAug 2, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Aug 2, 2024
Cash Dividend
Ex DateEx DateMay 24, 2024
Dividend/Share
₹11.00
Ex DateEx Date
May 24, 2024
Cash Dividend
Ex DateEx DateDec 27, 2023
Dividend/Share
₹11.00
Ex DateEx Date
Dec 27, 2023
Cash Dividend
Ex DateEx DateMay 30, 2023
Dividend/Share
₹18.50
Ex DateEx Date
May 30, 2023
Vedanta Ltd is up for a third straight session in a row. The stock is quoting at Rs 460.15, up 1.47% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is up around 0.22% on the day, quoting at 24184. The Sensex is at 79872.83, up 0.09%. Vedanta Ltd has risen around 0.29% in last one month. Meanwhile, Nifty Metal index of which Vedanta Ltd is a constituent, has risen around 1.68% in last one month and is currently quoting at 9034, up 0.59% on the day. The volume in the stock stood at 40.7 lakh shares today, compared to the daily average of 86.05 lakh shares in last one month. The benchmark December futures contract for the stock is quoting at Rs 462.7, up 1.44% on the day. Vedanta Ltd is up 90.22% in last one year as compared to a 16.91% spurt in NIFTY and a 26.17% spurt in the Nifty Metal index.The PE of the stock is 11.54 based on TTM earnings ending September 24.Powered by Capital Market - Live
The Board of Vedanta at its meeting held on 08 November 2024 has approved expansion of smelter capacity and rolled products of its subsidiary, Bharat Aluminium Company as under: ' Earlier approved Smelter capacity enhancement of 414 KTPA now stands revised to 435 KTPA, with latest technology, consequentially enhancing Smelter capacity from 580 KTPA to 1015 KTPA. ' Addition of Wire Rod (50 KTPA) to improve wire rod capacity from 218 KTPA to 268 KTPA. ' Sow Ingot Capacity addition revised from 100 KTPA to 200 KTPA. ' Above improvements along with planned addition of Billet (420 KTPA), RP debottlenecking to reach 180 KTPA, PFA to 180 KTPA and infrastructure developments will be accomplished at a cost of Rs 11,816 crore. Economic benefits of these additions are expected to garner from FY2025-26. Funding will be done by Internal Accruals & Debt.Powered by Capital Market - Live
The Board of Vedanta at its meeting held on 08 November 2024 has approved the acquisition of 100% shares of Sterlite Iron and Steel Company (SISCOL), a wholly owned subsidiary of Vedanta Incorporated, by Sesa Resources (SRL) for Rs 1 lakh. Accordingly, SISCOL shall become a step-down subsidiary of Vedanta. Powered by Capital Market - Live
The Board of Vedanta at its meeting held on 08 November 2024 has approved Rs 5,209 crore capex (including Rs 565 crore of acquisition cost) for Athena Chhattisgarh Power Plant Project located in Sakti district, Chhattisgarh. The power plant consists of two 600 MW units with Unit #1 approximately 80% complete and Unit #2 at 20%. The first unit of power plant is scheduled to go operational in the first quarter of FY 2025-26 followed by the second unit in the third quarter of FY 2025-26. Capex will be spread over upcoming financial years and financed through a combination of internally generated funds and borrowed capital. The plant benefits from a strategic location near water and coal resources.Powered by Capital Market - Live
Net profit of Vedanta reported to Rs 4352.00 crore in the quarter ended September 2024 as against net loss of Rs 1783.00 crore during the previous quarter ended September 2023. Sales declined 3.57% to Rs 37171.00 crore in the quarter ended September 2024 as against Rs 38546.00 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales37171.0038546.00 -4 OPM %26.4429.78 - PBDT8461.009596.00 -12 PBT5765.006954.00 -17 NP4352.00-1783.00 LP Powered by Capital Market - Live
Revenue from operations jumped 10% YoY to Rs 37,171 crore in Q2 FY25, due to favourable output commodity prices, increased volume and premia. Profit before exceptional item and tax (PBIT) fell 17.1% YoY to Rs 5,765 crore in Q2 FY25. In Q2 FY25 exceptional gains stood at Rs 1,136 crore majorly due to impairment reversal in Oil & Gas business partly offset by impairment charge in ASI, and Cess in zinc & iron ore vide Supreme Court judgement to levy additional Cess on mineral-bearing land & mining rights. EBITDA increased by 44% YoY to Rs 10,364 crore in Q2 FY25, majorly due to favourable output commodity prices, structural cost saving initiatives and increased premia across businesses. EBITDA margin improved by 900 bps to 34% in Q2 FY25 as against 25% in same quarter last year. In Q2 FY25, depreciation & amortization Rs 2,696 crore increased 2% YoY mainly in Oil & Gas and increased capitalization at Aluminium. In Q2 FY25, investment income increased 28% to Rs 722 crore in Q2 FY25 as compared with Rs 566 crore in Q2 FY24. Arun Misra, executive director Vedanta, said, 'The second half of this year will be a transformative period with our major growth and integration projects coming online and ramping up. Through our structural interventions and initiatives, we have significantly reduced our cost of production over the past 12-15 months, and we will continue this trend in the coming quarters. As we move forward, operational excellence, sustained growth, and ESG leadership remain our strategic priorities. With a rich, diversified asset portfolio, a stronger balance sheet, and ongoing growth projects, we are well-positioned to deliver exceptional overall performance.' Ajay Goel, CFO, Vedanta, said, 'This has been an outstanding quarter, highlighted by significant progress in our corporate and strategic initiatives, strong financial results, and excellent operational performance. We delivered our highest-ever 1H EBITDA of Rs 20,639 crore, up 46% YoY1 , with a robust 34% EBITDA margin and PAT before exceptional items of Rs 4,467 crore, a 230% YoY1 increase. This strong performance is driven by cost efficiency, volume growth, and favourable commodity prices. Additionally, we raised $1.4 billion at Vedanta through a $1 billion QIP and a $400 million HZL OFS. At the same time, with the $1.2 billion VRL bond issuance and ongoing deleveraging, we have reduced Holdco. debt to $4.8 billion, the lowest level in a decade. This positions us well to generate lasting value for our stakeholders, both now and in the years to come.' Meanwhile, the company's board approved to acquire 100% stake in Sterlite Iron and Steel Company (SISCOL) for total consideration of Rs 1 lakh. SISCOL incorporated by Sesa Resources (SRL), SRL is an unlisted wholly owned subsidiary of Vedanta. Accordingly, SISCOL shall become a step-down subsidiary of Vedanta. The transaction is done at arm's length based on fair valuation carried out by independent Chartered Accountant. Further, the board approved the company's subsidiary, Bharat Aluminium Company (BALCO) to expand Smelter capacity by 435 KTPA, wired rod by 50 KTPA, Sow Ingot Capacity from 100 KTPA to 200 KTPA and billet by 420 KTPA. Furthermore, the firms board approved to Rs 5,209 crore capital expenditure (Capex) (including Rs 565 crore of acquisition cost) for Athena Chhattisgarh Power Plant Project located in Sakti district, Chhattisgarh. The power plant consists of two 600 MW units with unit 1 approximately 80% complete and unit 2 at 20%. The first unit of power plant is scheduled to go operational in the first quarter of FY 2025-26 followed by the second unit in the third quarter of FY 2025-26. Capex will be spread over upcoming financial years and financed through a combination of internally generated funds and borrowed capital. The plant benefits from a strategic location near water and coal resources. Vedanta, a subsidiary of Vedanta Resources, is one of the world's leading oil & gas and metals company with significant operations in oil & gas, zinc, lead, silver, copper, iron ore, steel, and aluminium & power across India, South Africa and Namibia.Powered by Capital Market - Live
Vedanta will hold a meeting of the Board of Directors of the Company on 8 November 2024Powered by Capital Market - Live
Cairn Oil & Gas (part of Vedanta Group) has signed a Memorandum of Understanding (MoU) with United Nations Environment Programme's (UNEP) flagship methane reporting and mitigation initiative - Oil & Gas Methane Partnership (OGMP) 2.0, making it the first Oil & Gas producer in India to commit to effective reduction of methane emissions, further accelerating its efforts to decarbonise its operations. OGMP 2.0 established a comprehensive framework that includes best practices for emissions management and a robust reporting system. It emphasises accurate measurement, reporting, and verification (MRV) of methane emissions to drive reductions effectively. Under this MoU, Cairn will establish a 5-year methane reduction target and transparently report its progress to OGMP. This would enable Cairn to analyse its emission profiles and utilise the data to mitigate emissions cost-effectively. With this partnership, Cairn reaffirms its commitment to accelerate its efforts towards becoming Net Zero Carbon by 2030. OGMP 2.0 covers over 40% of global oil and gas production empowering companies to improve the quality and accuracy of emissions data for effective methane reduction.Powered by Capital Market - Live
Vedanta has cancelled the board meeting which was scheduled to be held on 9 October 2024.Powered by Capital Market - Live
The demand is in relation to pre import condition which was applicable for a limited period, on imports against advance authorization The company believes that there is a strong case of merit and law, more specifically due to the recent judicial pronouncements. The next course of action shall be decided in due course. The company does not reasonably expect the said order to have any material financial impact, operations or other activities of the company, stated in exchange filing. Vedanta, a subsidiary of Vedanta Resources, is one of the world's leading oil & gas and metals company with significant operations in oil & gas, zinc, lead, silver, copper, iron ore, steel, and aluminium & power across India, South Africa and Namibia. The diversified metal company reported 54.02% increase in net profit to Rs 5,095 crore in Q1 FY25 as against Rs 3,308 crore in Q1 FY24. Revenue from operations grew by 5.68% YoY to Rs 35,239 crore in Q1 FY25. The scrip shed 0.29% to Rs 495.85 on the BSE.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 9.26%, vs industry avg of 9.05%
Increasing Market Share
Over the last 5 years, market share increased from 85.24% to 85.87%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -9.71%, vs industry avg of -4.88%