SOM Distilleries and Breweries Ltd
SDBLSOM Distilleries and Breweries Ltd
SDBL


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
30.13 | 6.01 | 0.08% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
49.05 | 9.77 | 1.49% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Som Distilleries & Breweries Limited is engaged in the manufacturing and sale of beer, and blending and bottling of Indian made foreign liquor (IMFL).
Investor Presentation
View olderPeers
Compare with peersUnited Spirits Ltd
United Breweries Ltd
Radico Khaitan Ltd
Tilaknagar Industries Ltd
Sula Vineyards Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 207.41 | 221.37 | 247.79 | 352.52 | 396.74 | 463.49 | 290.15 | 365.46 | 808.01 | 1,038.68 | ||||||||||
Raw Materials | 101.41 | 104.75 | 64.39 | 165.90 | 216.23 | 247.22 | 164.18 | 215.89 | 503.26 | 912.78 | ||||||||||
Power & Fuel Cost | 7.29 | 7.54 | 7.26 | 10.81 | 13.99 | 16.12 | 10.20 | 16.20 | 33.99 | |||||||||||
Employee Cost | 5.36 | 6.92 | 6.90 | 7.11 | 13.08 | 16.89 | 16.79 | 21.70 | 26.77 | |||||||||||
Selling & Administrative Expenses | 63.42 | 54.55 | 57.92 | 93.21 | 99.91 | 120.45 | 91.44 | 83.82 | 128.44 | |||||||||||
Operating & Other expenses | -1.78 | 13.53 | 72.73 | 15.02 | 0.73 | 14.87 | 14.54 | 8.25 | 12.12 | |||||||||||
EBITDA | 31.71 | 34.08 | 38.59 | 60.47 | 52.80 | 47.94 | -7.00 | 19.60 | 103.43 | 125.90 | ||||||||||
Depreciation/Amortization | 3.91 | 3.86 | 3.57 | 4.26 | 8.76 | 11.67 | 13.37 | 16.78 | 17.01 | 18.36 | ||||||||||
PBIT | 27.80 | 30.22 | 35.02 | 56.21 | 44.04 | 36.27 | -20.37 | 2.82 | 86.42 | 107.54 | ||||||||||
Interest & Other Items | 2.35 | 9.29 | 11.29 | 8.78 | 12.42 | 15.37 | 18.66 | 15.35 | 15.97 | 13.49 | ||||||||||
PBT | 25.45 | 20.93 | 23.73 | 47.43 | 31.62 | 20.90 | -39.03 | -12.53 | 70.45 | 94.05 | ||||||||||
Taxes & Other Items | 9.28 | 7.55 | 9.56 | 22.20 | 11.87 | 5.86 | -0.95 | -2.70 | 10.15 | 19.15 | ||||||||||
Net Income | 16.17 | 13.38 | 14.17 | 25.23 | 19.75 | 15.04 | -38.08 | -9.83 | 60.30 | 74.90 | ||||||||||
EPS | 1.94 | 2.40 | 2.54 | 4.51 | 3.24 | 2.28 | -7.69 | -1.90 | 8.37 | 10.15 | ||||||||||
DPS | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.00 | 0.00 | 0.00 | 0.25 | 0.25 | ||||||||||
Payout ratio | 0.38 | 0.31 | 0.29 | 0.16 | 0.23 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 |
Company Updates
Peers & Comparison
Consumer StaplesAlcoholic Beverages
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
SOM Distilleries and Breweries Ltd | 37.42 | 6.01 | 0.08% |
United Spirits Ltd | 67.14 | 12.72 | — |
United Breweries Ltd | 143.24 | 10.97 | 0.46% |
Radico Khaitan Ltd | 91.40 | 9.12 | 0.20% |
Price Comparison
Compare SDBL with any stock or ETFShareholdings
Promoter Holdings Trend
Increased Total Promoter Holding
In last 6 months, promoter holding in the company has increased by 1.39%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2023
May 2023
Jun 2023
Sep 2023
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateDec 2, 2022
Dividend/Share
₹0.25
Ex DateEx Date
Dec 2, 2022
Cash Dividend
Ex DateEx DateSep 17, 2019
Dividend/Share
₹1.50
Ex DateEx Date
Sep 17, 2019
Cash Dividend
Ex DateEx DateSep 18, 2018
Dividend/Share
₹1.50
Ex DateEx Date
Sep 18, 2018
Cash Dividend
Ex DateEx DateSep 19, 2017
Dividend/Share
₹1.50
Ex DateEx Date
Sep 19, 2017
Cash Dividend
Ex DateEx DateSep 19, 2016
Dividend/Share
₹1.50
Ex DateEx Date
Sep 19, 2016
News & Opinions
IT dept raids spirit maker Som Distilleries’ premises in MP, Chhattisgarh
3 weeks ago•Business Today
News Video
Mr. J.K Arora, CMD, Som Distilleries & Breweries In Talk With Anil Singhvi
1 month ago•Zee Business
Tata Steel Long Products Revenue Rises, Som Distilleries Q2 Profit Surges — Earnings Wrap
1 month ago•Bloomberg Quint
Stocks In Focus With Som Distilleries
2 months ago•Bloomberg Quint
Som Distilleries - To Increase Market Share Through Product Innovations, Capex: HDFC Securities
2 months ago•Bloomberg Quint
Stocks to watch today-- August 2, 2023
4 months ago•The Hindu Businessline
Distillery stocks lose steam as FCI halts rice supply to make ethanol
4 months ago•The Hindu Businessline
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 18.04%, vs industry avg of 7.52%
Increasing Market Share
Over the last 5 years, market share increased from 1.64% to 2.71%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 19.04%, vs industry avg of 15.4%