Integra Engineering India Ltd
INTEGRAENIntegra Engineering India Ltd
INTEGRAENPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
58.79 | 11.57 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.51 | 7.17 | 0.54% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Integra Engineering India Limited is engaged in engineering & manufacturing of machinery, components and job work. It offers a range of engineering solutions for machining, as well as sheet metal fabrication work of ferrous and non-ferrous material.
Peers
Compare with peersCummins India Ltd
Thermax Limited
AIA Engineering Ltd
Jyoti CNC Automation Ltd
Carborundum Universal Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 28.76 | 35.50 | 46.85 | 64.48 | 65.06 | 64.86 | 105.04 | 133.73 | 147.67 | 151.64 | ||||||||||
Raw Materials | 13.11 | 17.48 | 24.82 | 35.09 | 33.53 | 32.94 | 66.66 | 73.44 | 79.49 | 124.89 | ||||||||||
Power & Fuel Cost | 0.60 | 0.67 | 0.76 | 0.90 | 0.92 | 0.88 | 1.21 | 1.66 | 1.91 | |||||||||||
Employee Cost | 4.48 | 4.76 | 5.67 | 7.46 | 8.44 | 8.11 | 10.82 | 12.99 | 16.50 | |||||||||||
Selling & Administrative Expenses | 1.51 | 2.15 | 2.77 | 2.99 | 3.06 | 2.94 | 3.04 | 4.40 | 5.36 | |||||||||||
Operating & Other expenses | 6.23 | 6.72 | 6.53 | 7.09 | 8.56 | 10.03 | 7.30 | 19.24 | 19.37 | |||||||||||
EBITDA | 2.83 | 3.72 | 6.30 | 10.95 | 10.55 | 9.96 | 16.01 | 22.00 | 25.04 | 26.75 | ||||||||||
Depreciation/Amortization | 0.76 | 0.81 | 0.91 | 1.12 | 1.38 | 1.53 | 1.66 | 2.16 | 2.78 | 3.15 | ||||||||||
PBIT | 2.07 | 2.91 | 5.39 | 9.83 | 9.17 | 8.43 | 14.35 | 19.84 | 22.26 | 23.60 | ||||||||||
Interest & Other Items | 0.13 | 0.52 | 0.57 | 0.77 | 0.78 | 0.71 | 0.99 | 1.17 | 1.25 | 1.46 | ||||||||||
PBT | 1.94 | 2.39 | 4.82 | 9.06 | 8.39 | 7.72 | 13.36 | 18.67 | 21.01 | 22.14 | ||||||||||
Taxes & Other Items | 0.63 | 0.84 | 1.41 | -2.06 | 2.62 | 2.30 | 4.25 | 0.48 | 6.50 | 7.03 | ||||||||||
Net Income | 1.31 | 1.55 | 3.41 | 11.12 | 5.77 | 5.42 | 9.11 | 18.19 | 14.51 | 15.11 | ||||||||||
EPS | 0.38 | 0.45 | 1.00 | 3.25 | 1.68 | 1.58 | 2.66 | 5.30 | 4.22 | 4.40 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
IndustrialsIndustrial Machinery
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Integra Engineering India Ltd | 61.22 | 11.57 | — |
Cummins India Ltd | 56.59 | 14.72 | 1.08% |
Thermax Limited | 84.17 | 12.23 | 0.25% |
AIA Engineering Ltd | 28.83 | 4.91 | 0.46% |
Price Comparison
Compare INTEGRAEN with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
INTEGRAEN has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Net profit of Integra Engineering India rose 53.47% to Rs 5.31 crore in the quarter ended September 2024 as against Rs 3.46 crore during the previous quarter ended September 2023. Sales rose 19.33% to Rs 41.49 crore in the quarter ended September 2024 as against Rs 34.77 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales41.4934.77 19 OPM %20.5615.62 - PBDT8.445.36 57 PBT7.574.69 61 NP5.313.46 53 Powered by Capital Market - Live
Integra Engineering India will hold a meeting of the Board of Directors of the Company on 12 November 2024Powered by Capital Market - Live
Integra Engineering India will hold a meeting of the Board of Directors of the Company on 25 October 2024.Powered by Capital Market - Live
Integra Engineering India consolidated net profit declines 29.67% in the June 2024 quarter
Integra Engineering India consolidated net profit declines 31.34% in the June 2022 quarter
Integra Engineering India consolidated net profit rises 4.88% in the December 2021 quarter
Integra Engineering India consolidated net profit rises 24.40% in the September 2021 quarter
Integra Engineering India reports consolidated net profit of Rs 2.17 crore in the June 2021 quarter
Integra Engineering India consolidated net profit rises 69.47% in the March 2021 quarter
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 18.02%, vs industry avg of 10.63%
Increasing Market Share
Over the last 5 years, market share increased from 0.09% to 0.12%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 5.47%, vs industry avg of 23.32%