Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 4,99,719.89 | 4,61,765.33 | 3,49,840.99 | 3,59,881.26 | 4,25,822.85 | 5,32,256.16 | 4,87,902.74 | 3,68,645.94 | 5,93,653.52 | 8,17,649.21 |
Raw Materials | 4,33,784.34 | 3,89,529.56 | 2,81,445.34 | 2,90,251.45 | 3,35,384.05 | 4,45,642.35 | 4,20,543.85 | 2,81,284.15 | 5,00,663.88 | 7,85,903.39 |
Power & Fuel Cost | 6,594.87 | 6,543.60 | 4,967.59 | 4,283.71 | 5,184.80 | 6,742.21 | 5,647.81 | 4,796.61 | 7,999.14 | |
Employee Cost | 7,137.41 | 7,662.49 | 7,501.80 | 10,262.76 | 10,680.70 | 11,596.28 | 9,336.93 | 11,308.78 | 11,582.92 | |
Selling & Administrative Expenses | 9,933.84 | 9,035.93 | 5,194.97 | 4,069.69 | 5,271.23 | 5,986.00 | 5,258.33 | 19,667.75 | 21,622.90 | |
Operating & Other expenses | 19,983.75 | 32,559.23 | 23,473.93 | 12,508.84 | 23,313.08 | 22,930.56 | 38,227.48 | 6,963.71 | 847.78 | |
EBITDA | 22,285.68 | 16,434.52 | 27,257.36 | 38,504.81 | 45,988.99 | 39,358.76 | 8,888.34 | 44,624.94 | 50,936.90 | 31,745.82 |
Depreciation/Amortization | 6,359.99 | 5,219.01 | 5,698.39 | 6,805.92 | 7,663.54 | 8,506.45 | 10,273.39 | 10,941.45 | 12,347.58 | 13,184.84 |
PBIT | 15,925.69 | 11,215.51 | 21,558.97 | 31,698.89 | 38,325.45 | 30,852.31 | -1,385.05 | 33,683.49 | 38,589.32 | 18,560.98 |
Interest & Other Items | 5,947.84 | 4,201.16 | 3,487.21 | 3,743.09 | 3,875.23 | 4,925.41 | 5,791.96 | 2,932.76 | 4,300.70 | 7,390.48 |
PBT | 9,977.85 | 7,014.35 | 18,071.76 | 27,955.80 | 34,450.22 | 25,926.90 | -7,177.01 | 30,750.73 | 34,288.62 | 11,170.50 |
Taxes & Other Items | 2,892.26 | 2,102.33 | 6,049.31 | 8,106.31 | 12,260.77 | 8,550.20 | -6,283.87 | 9,112.52 | 9,186.39 | 5,022.48 |
Net Income | 7,085.59 | 4,912.02 | 12,022.45 | 19,849.49 | 22,189.45 | 17,376.70 | -893.14 | 21,638.21 | 25,102.23 | 6,148.02 |
EPS | 4.86 | 3.37 | 8.25 | 13.79 | 15.61 | 12.42 | -0.65 | 15.71 | 18.23 | 4.46 |
DPS | 1.45 | 1.10 | 2.33 | 6.33 | 14.00 | 6.17 | 2.83 | 8.00 | 8.40 | 5.07 |
Payout ratio | 0.30 | 0.33 | 0.28 | 0.46 | 0.90 | 0.50 | — | 0.51 | 0.46 | 1.13 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 10.53%, vs industry avg of 13.26%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 31.48% to 27.86%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 4.81%, vs industry avg of 8.9%