Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 152.33 | 151.61 | 167.28 | 199.63 | 198.78 | 178.54 | 190.77 | 233.02 | 283.54 | 283.54 |
Raw Materials | 49.74 | 48.23 | 57.32 | 76.79 | 84.42 | 71.32 | 71.10 | 103.28 | 242.08 | 242.08 |
Power & Fuel Cost | 7.07 | 7.94 | 8.56 | 8.54 | 9.90 | 10.13 | 9.74 | 11.08 | ||
Employee Cost | 18.96 | 22.23 | 24.19 | 28.23 | 31.92 | 33.55 | 32.59 | 36.06 | ||
Selling & Administrative Expenses | 21.80 | 17.85 | 15.80 | 20.84 | 18.56 | 17.66 | 15.83 | 16.24 | ||
Operating & Other expenses | 18.57 | 26.72 | 23.17 | 30.35 | 28.23 | 27.40 | 28.92 | 33.00 | ||
EBITDA | 36.19 | 28.64 | 38.24 | 34.88 | 25.75 | 18.48 | 32.59 | 33.36 | 41.46 | 41.46 |
Depreciation/Amortization | 6.46 | 6.53 | 7.71 | 8.64 | 8.75 | 9.50 | 8.87 | 8.56 | 8.73 | 8.73 |
PBIT | 29.73 | 22.11 | 30.53 | 26.24 | 17.00 | 8.98 | 23.72 | 24.80 | 32.73 | 32.73 |
Interest & Other Items | 0.16 | 0.22 | 0.20 | 0.31 | 0.22 | 0.22 | 0.20 | 0.08 | 0.13 | 0.13 |
PBT | 29.57 | 21.89 | 30.33 | 25.93 | 16.78 | 8.76 | 23.52 | 24.72 | 32.60 | 32.60 |
Taxes & Other Items | 3.77 | 3.22 | 7.11 | 2.92 | -0.77 | -1.72 | 3.80 | 3.11 | 5.13 | 5.13 |
Net Income | 25.80 | 18.67 | 23.22 | 23.01 | 17.55 | 10.48 | 19.72 | 21.61 | 27.47 | 27.47 |
EPS | 17.47 | 12.64 | 15.72 | 15.58 | 11.88 | 7.10 | 13.35 | 14.63 | 18.60 | 18.60 |
DPS | 0.33 | 0.33 | 0.17 | 0.50 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Payout ratio | 0.02 | 0.03 | 0.01 | 0.03 | 0.17 | 0.28 | 0.15 | 0.14 | 0.11 | 0.11 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 6.85%, vs industry avg of 7.63%
Constant Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share stayed at 0.1%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of -1.43%, vs industry avg of -1.9%