Samvardhana Motherson International Ltd
MOTHERSONSamvardhana Motherson International Ltd
MOTHERSON
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 33.27 | 2.67 | 0.68% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 64.81 | 6.24 | 0.60% |
Forecast & Ratings
Detailed Forecastfrom 18 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Samvardhana Motherson International Limited, formerly Motherson Sumi Systems Limited, is engaged in manufacturing components for the automotive and transport industries.
Investor Presentation
View olderPeers
Compare with peersBosch Ltd
Schaeffler India Ltd
UNO Minda Ltd
Sona BLW Precision Forgings Ltd
ZF Commercial Vehicle Control Systems India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 35,049.50 | 37,393.20 | 42,822.80 | 56,611.00 | 63,856.20 | 61,371.30 | 58,010.80 | 64,411.90 | 78,957.70 | 83,793.25 | ||||||||||
Raw Materials | 22,404.40 | 22,391.50 | 25,757.50 | 34,539.60 | 36,903.40 | 34,995.00 | 32,779.10 | 36,987.70 | 45,640.90 | 76,647.18 | ||||||||||
| Power & Fuel Cost | 615.20 | 622.80 | 650.40 | 780.40 | 976.30 | 990.50 | 919.70 | 1,285.70 | 2,101.80 | |||||||||||
| Employee Cost | 6,365.20 | 7,157.30 | 8,090.90 | 11,067.80 | 14,169.40 | 14,372.60 | 14,099.60 | 15,374.60 | 17,931.40 | |||||||||||
| Selling & Administrative Expenses | 1,481.80 | 1,565.00 | 1,830.70 | 2,301.90 | 2,760.00 | 2,388.10 | 2,173.10 | 2,783.80 | 3,487.20 | |||||||||||
| Operating & Other expenses | 1,127.40 | 1,931.50 | 1,976.60 | 2,668.20 | 3,365.40 | 3,328.70 | 3,101.80 | 2,690.90 | 3,474.90 | |||||||||||
EBITDA | 3,055.50 | 3,725.10 | 4,516.70 | 5,253.10 | 5,681.70 | 5,296.40 | 4,937.50 | 5,289.20 | 6,321.50 | 7,146.07 | ||||||||||
| Depreciation/Amortization | 920.60 | 1,087.20 | 1,059.10 | 1,575.20 | 2,058.20 | 2,721.00 | 2,926.00 | 2,958.20 | 3,135.80 | 3,242.36 | ||||||||||
| PBIT | 2,134.90 | 2,637.90 | 3,457.60 | 3,677.90 | 3,623.50 | 2,575.40 | 2,011.50 | 2,331.00 | 3,185.70 | 3,903.71 | ||||||||||
| Interest & Other Items | 317.80 | 345.00 | 374.90 | 410.80 | 423.20 | 592.80 | 511.50 | 542.60 | 780.90 | 864.18 | ||||||||||
| PBT | 1,817.10 | 2,292.90 | 3,082.70 | 3,267.10 | 3,200.30 | 1,982.60 | 1,500.00 | 1,788.40 | 2,404.80 | 3,039.53 | ||||||||||
| Taxes & Other Items | 954.60 | 1,000.60 | 1,528.40 | 1,670.10 | 1,587.20 | 812.50 | 460.80 | 914.60 | 909.20 | 1,084.34 | ||||||||||
| Net Income | 862.50 | 1,292.30 | 1,554.30 | 1,597.00 | 1,613.10 | 1,170.10 | 1,039.20 | 873.80 | 1,495.60 | 1,955.19 | ||||||||||
| EPS | 1.60 | 2.40 | 2.80 | 2.80 | 2.83 | 2.05 | 1.82 | 1.40 | 2.21 | 2.89 | ||||||||||
| DPS | 0.49 | 0.62 | 0.49 | 0.83 | 0.83 | 0.83 | 0.83 | 0.43 | 0.65 | 0.43 | ||||||||||
| Payout ratio | 0.31 | 0.26 | 0.18 | 0.30 | 0.29 | 0.40 | 0.46 | 0.31 | 0.29 | 0.15 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer DiscretionaryAuto Parts
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 43.50 | 2.67 | 0.68% |
| Bosch Ltd | 39.35 | 5.10 | 2.52% |
| Schaeffler India Ltd | 58.93 | 12.09 | 0.72% |
| UNO Minda Ltd | 52.57 | 7.75 | 0.25% |
Price Comparison
Compare MOTHERSON with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 3.39%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Oct 2022
Dec 2022
Mar 2023
Jun 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Samvardhana Motherson International Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
ICICI PRUDENTIAL MUTUAL FUND BALANCED ADV FD DIRECT GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.9336% | Percentage of the fund’s portfolio invested in the stock 1.24% | Change in the portfolio weight of the stock over the last 3 months 0.08% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 18/164 (-2) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI BLUE CHIP FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6545% | Percentage of the fund’s portfolio invested in the stock 1.09% | Change in the portfolio weight of the stock over the last 3 months 0.10% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 31/55 (+3) |
ICICI Prudential Bluechip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5732% | Percentage of the fund’s portfolio invested in the stock 0.92% | Change in the portfolio weight of the stock over the last 3 months 0.08% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 23/81 (+1) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Samvardhana Motherson International Ltd
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.68%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹6.81 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 11, 2023
Dividend/Share
₹0.65
Ex DateEx Date
Aug 11, 2023
Cash Dividend
Ex DateEx DateAug 12, 2022
Dividend/Share
₹0.65
Ex DateEx Date
Aug 12, 2022
Cash Dividend
Ex DateEx DateSep 3, 2021
Dividend/Share
₹1.50
Ex DateEx Date
Sep 3, 2021
Cash Dividend
Ex DateEx DateMar 12, 2020
Dividend/Share
₹1.50
Ex DateEx Date
Mar 12, 2020
Cash Dividend
Ex DateEx DateAug 8, 2019
Dividend/Share
₹1.50
Ex DateEx Date
Aug 8, 2019
News & Opinions
Motherson’s shares dip on quarterly results
2 months ago•The Hindu Businessline
Richest Indian In Australia: How ‘Presence Of Mind’ Changed Fortunes Of A Billionaire - Company Founded With Late Mother Is Now Worth Rs 86,000 Crore
2 months ago•Zee News
Stocks to Watch: Vedanta, Motherson Sumi, LIC, Vadilal, Nazara Tech, and Others - News18
2 months ago•News18
Motherson Sumi Wiring reports nearly three-fold surge in Q4 profit
4 months ago•Business Standard
Further paring of stake will remain an overhang for Samvardhan Motherson
6 months ago•Business Standard
Buy Motherson Sumi Wiring India, target price Rs 73: Motilal Oswal Financial Services
7 months ago•Economic Times
Q3 results to track this week: Airtel, LIC, Tata Steel, Zomato, M&M and more
7 months ago•Economic Times
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 6.88%, vs industry avg of 8.34%
Increasing Market Share
Over the last 5 years, market share increased from 27.58% to 28.94%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -1.3%, vs industry avg of 2.79%