G R Infraprojects Ltd
GRINFRAG R Infraprojects Ltd
GRINFRAPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
10.86 | 1.64 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
43.92 | 6.36 | 0.61% |
Forecast & Ratings
Detailed Forecast from 8 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The company is into road engineering procurement and construction (EPC). The company’s operations are in civil construction activities, development of roads and highways and manufacturing activities.
Investor Presentation
View olderÂPeers
Compare with peersÂLarsen and Toubro Ltd
GMR Airports Ltd
IRB Infrastructure Developers Ltd
NBCC (India) Ltd
KEC International Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,028.41 | 3,425.86 | 3,218.66 | 5,325.53 | 6,423.71 | 7,914.29 | 8,524.97 | 9,568.81 | 9,395.64 | 8,563.30 | ||||||||||
Raw Materials | 784.52 | 86.51 | 97.56 | 113.43 | 106.24 | 111.30 | 315.07 | 231.85 | 285.59 | 6,324.14 | ||||||||||
Power & Fuel Cost | 0.00 | 5.54 | 9.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
Employee Cost | 86.70 | 131.18 | 182.15 | 349.86 | 449.36 | 457.63 | 586.89 | 647.71 | 665.31 | |||||||||||
Selling & Administrative Expenses | 21.29 | 123.87 | 101.68 | 49.51 | 54.10 | 58.34 | 53.46 | 60.08 | 78.86 | |||||||||||
Operating & Other expenses | 815.83 | 2,307.05 | 2,177.47 | 3,486.03 | 4,176.46 | 5,367.13 | 5,768.82 | 5,988.17 | 5,828.09 | |||||||||||
EBITDA | 320.07 | 771.71 | 650.27 | 1,326.70 | 1,637.55 | 1,919.89 | 1,800.73 | 2,641.00 | 2,537.79 | 2,239.16 | ||||||||||
Depreciation/Amortization | 49.56 | 68.75 | 83.13 | 148.99 | 188.52 | 227.09 | 281.63 | 245.65 | 244.23 | 248.56 | ||||||||||
PBIT | 270.51 | 702.96 | 567.14 | 1,177.71 | 1,449.03 | 1,692.80 | 1,519.10 | 2,395.35 | 2,293.56 | 1,990.60 | ||||||||||
Interest & Other Items | 105.42 | 126.17 | 66.20 | 170.03 | 294.94 | 361.69 | 420.26 | 443.01 | 564.61 | 498.20 | ||||||||||
PBT | 165.09 | 576.79 | 500.94 | 1,007.68 | 1,154.09 | 1,331.11 | 1,098.84 | 1,952.34 | 1,728.95 | 1,492.40 | ||||||||||
Taxes & Other Items | 63.76 | -11.05 | 94.99 | 291.05 | 353.25 | 376.27 | 266.93 | 497.91 | 405.31 | 347.02 | ||||||||||
Net Income | 101.33 | 587.84 | 405.95 | 716.63 | 800.84 | 954.84 | 831.91 | 1,454.43 | 1,323.64 | 1,145.38 | ||||||||||
EPS | 10.19 | 59.86 | 41.87 | 73.91 | 82.59 | 98.61 | 86.04 | 150.42 | 136.90 | 118.46 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
IndustrialsConstruction & Engineering
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
G R Infraprojects Ltd | 9.39 | 1.64 | — |
Larsen and Toubro Ltd | 37.05 | 4.72 | 0.97% |
GMR Airports Ltd | -137.79 | -90.52 | — |
IRB Infrastructure Developers Ltd | 52.17 | 2.30 | 0.57% |
Price Comparison
Compare GRINFRA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding G R Infraprojects Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.1482% | Percentage of the fund’s portfolio invested in the stock 1.19% | Change in the portfolio weight of the stock over the last 3 months -0.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 35/62 (-3) |
SBI Large & Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.6243% | Percentage of the fund’s portfolio invested in the stock 1.13% | Change in the portfolio weight of the stock over the last 3 months -0.17% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 21/86 (-5) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI CONTRA FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.1055% | Percentage of the fund’s portfolio invested in the stock 0.63% | Change in the portfolio weight of the stock over the last 3 months -0.11% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 50/108 (-6) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
GRINFRA has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
G R Infraprojects has emerged as L-1 bidder in Financial Bid Opening dated 13 January 2025 for the following tender invited by Maharashtra State Road Development Corporation (MSRDC). The project entails construction of Access Controlled Pune Ring Road (East) in the State of Maharashtra on EPC Mode Package PRR E6 from Km. 81+900 Sonori to Km. 97+900 Garade, Taluka Purandar, District Pune (Length-16.000 Km.) The contract price is Rs 1,947 crore. Powered by Capital Market - Live
The project involves the construction of the Pune Ring Road (East) on an Engineering, Procurement, and Construction (EPC) basis. Specifically, this package (PRR E6) covers a 16-kilometer stretch from Sonori to Garade in Purandar Taluka, Pune district. The project is to be completed within 1,095 days from the appointed date, with a total contract value of Rs 1,947 crore. GR Infraprojects is engaged in the construction of infrastructure facilities on an engineering, procurement, and construction (EPC) and built, operate, and transfer (BOT) basis. The company's consolidated net profit shed 11% to Rs 193.28 crore on a 25.94% fall in revenue from operations to Rs 1,394.33 crore in Q2 FY25 over Q2 FY24. The scrip fell 3.93% to currently trade at Rs 1269.60 on the BSE. Powered by Capital Market - Live
The provisional certificate has been issued by the Independent Engineer on 10 January 2025 and has declared the project fit for entry into commercial operation with effect from 30 November 2024. The project involves the construction of the eight-lane Vadodara Kim Expressway from KM 254.430 to KM 217.500 in Gujarat under NHDP Phase VI on HAM Mode [Phase IA/IB (Package VI, ENA-KIM)]. The cost of the project is Rs 2,187 crore. GR Infraprojects is engaged in the construction of infrastructure facilities on an engineering, procurement, and construction (EPC) and built, operate, and transfer (BOT) basis. The company's consolidated net profit shed 11% to Rs 193.28 crore on a 25.94% fall in revenue from operations to Rs 1,394.33 crore in Q2 FY25 over Q2 FY24. Shares of GR Infraprojects shed 0.13% to Rs 1,319.80 on the BSE.Powered by Capital Market - Live
G R Infraprojects announced that the Rs 2187 crore project ''Construction of Eight Lane Vadodara Kim Expressway from KM 254.430 to KM 217.500 (Vill. Kim to Vill. Ena Section of Vadodara'\ Mumbai Expressway Bharatmala Project) in the state of Gujarat under NHDP Phase'\VI on HAM Mode [Phase IA/IB 'C (Package VI, ENA'\KIM)]'' of GR Ena Kim Expressway, a wholly owned subsidiary of the company, has been provisionally completed. The Provisional certificate has been issued by the Independent Engineer on 10 January 2025 and has declared the project fit for entry into commercial operation with effect from 30 November 2024. Powered by Capital Market - Live
The order includes establishment of 400/220 kV, 5x500 MVA pooling station near Bijapur (Vijayapura), Karnataka Bijapur PS ' Raichur New 400kV (Quad ACSR moose) D/c line and 400 kV line bays ' 2 nos. (at Raichur New) 2x125MVAr 420kV bus reactors at Bijapur PS. The construction period will be 24 months. GR Infraprojects is engaged in construction of infrastructure facilities on engineering, procurement and construction (EPC) and built, operate and transfer (BOT) basis. The company's consolidated net profit shed 11% to Rs 193.28 crore on 25.94% fall in revenue from operations to Rs 1,394.33 crore in Q2 FY25 over Q2 FY24. The counter declined 1.02% to settle at Rs 1593.80 on Thursday, 12 Decmeber 2024.Powered by Capital Market - Live
G R Infraprojects has allotted 18,864 equity shares under ESOS on 06 December 2024. Powered by Capital Market - Live
G R Infraprojects has allotted 18,864 equity shares under ESOS on 06 December 2024. Powered by Capital Market - Live
On segmental revenue basis, revenue from build, operate and transfer (BOT)/ annuity projects decrease by 30.72% YoY to Rs 981.50 crore while revenue from engineering, procurement and construction declined 6.31% YoY to Rs 326.09 crore in second quarter of FY25. Profit before exceptional items and tax slumped 14.75% YoY to Rs 244.73 crore in September 2024 quarter. The company reported an exceptional loss of Rs 15.27 crore during the quarter. Total expense declined 24.99% to Rs 1,216.69 crore in Q2 FY25 over Q2 FY24. Cost of material stood at Rs 48.71 crore (down 46.34% YoY), construction expense was at Rs 799.06 crore (down 29.2% YoY), finance cost was at Rs 112.33 crore (down 22.34% YoY) while employee benefit expense stood at Rs 145.48 crore (down 10.5% YoY). EBITDA declined 24.41% to Rs 353.03 crore in Q2 FY25 as compared with Rs 467.06 crore in corresponding quarter last year. EBITDA margin stood at 25.32% in Q2 FY25 as against Rs 24.81% in Q2 FY24. The company's operating margin for Q2 FY25 was 25.32%, compared to 24.81% in Q2 FY24. Meanwhile, the company's board acquired 100% of the equity share capital of Bijapur REZ Transmission, a wholly owned subsidiary formed by PFC Consulting. The company stated that the acquisition of Bijapur REZ Transmission is necessary to undertake the transmission project for the establishment of a 400/220 kV pooling station and associated infrastructure near Bijapur, Karnataka, as part of its successful bid for the project. GR Infraprojects is engaged in construction of infrastructure facilities on engineering, procurement and construction (EPC) and built, operate and transfer (BOT) basis. Powered by Capital Market - Live
Net profit of G R Infraprojects declined 11.00% to Rs 193.28 crore in the quarter ended September 2024 as against Rs 217.16 crore during the previous quarter ended September 2023. Sales declined 25.94% to Rs 1394.33 crore in the quarter ended September 2024 as against Rs 1882.78 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1394.331882.78 -26 OPM %25.3224.81 - PBDT307.80348.83 -12 PBT244.73287.09 -15 NP193.28217.16 -11 Powered by Capital Market - Live
GR Infraprojects will hold a meeting of the Board of Directors of the Company on 7 November 2024Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.02%, vs industry avg of 8.79%
Increasing Market Share
Over the last 5 years, market share increased from 1.7% to 1.96%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 13.06%, vs industry avg of 27.92%