IRB Infrastructure Developers Ltd
IRBIRB Infrastructure Developers Ltd
IRB
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 45.08 | 1.69 | 3.56% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 48.98 | 5.74 | 0.58% |
Forecast & Ratings
Detailed Forecastfrom 6 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
IRB Infrastructure Developers Limited is a road build–operate–transfer (BOT) operator. The Company's principal activity is the construction and maintenance of roads.
Peers
Compare with peersLarsen & Toubro Ltd
GMR Infrastructure Ltd
Ircon International Ltd
KEC International Ltd
NBCC (India) Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,961.89 | 5,255.11 | 5,969.11 | 5,989.46 | 6,902.62 | 7,104.56 | 5,487.53 | 6,355.45 | 6,703.31 | 6,889.08 | ||||||||||
Raw Materials | 434.48 | 371.30 | 268.29 | 73.01 | 323.11 | 436.77 | 399.08 | 470.13 | 418.76 | 3,615.59 | ||||||||||
| Power & Fuel Cost | 8.23 | 10.69 | 12.84 | 15.16 | 13.37 | 12.83 | 13.62 | 17.38 | 12.80 | |||||||||||
| Employee Cost | 189.84 | 246.51 | 272.62 | 291.46 | 286.17 | 287.35 | 261.86 | 287.32 | 346.16 | |||||||||||
| Selling & Administrative Expenses | 80.02 | 119.60 | 101.64 | 227.37 | 266.26 | 242.88 | 219.01 | 219.48 | 223.06 | |||||||||||
| Operating & Other expenses | 918.39 | 1,713.36 | 2,133.21 | 2,398.41 | 2,874.57 | 2,907.57 | 2,053.36 | 2,234.70 | 2,272.26 | |||||||||||
EBITDA | 2,330.93 | 2,793.65 | 3,180.51 | 2,984.05 | 3,139.14 | 3,217.16 | 2,540.60 | 3,126.44 | 3,430.27 | 3,273.49 | ||||||||||
| Depreciation/Amortization | 707.06 | 853.34 | 854.79 | 544.05 | 539.51 | 468.31 | 581.70 | 682.77 | 832.12 | 906.57 | ||||||||||
| PBIT | 1,623.87 | 1,940.31 | 2,325.72 | 2,440.00 | 2,599.63 | 2,748.85 | 1,958.90 | 2,443.67 | 2,598.15 | 2,366.92 | ||||||||||
| Interest & Other Items | 937.43 | 1,070.15 | 1,341.78 | 976.00 | 1,126.31 | 1,573.62 | 1,697.28 | 1,894.04 | 1,521.21 | 1,556.49 | ||||||||||
| PBT | 686.44 | 870.16 | 983.94 | 1,464.00 | 1,473.32 | 1,175.23 | 261.62 | 549.63 | 1,076.94 | 810.43 | ||||||||||
| Taxes & Other Items | 143.53 | 231.08 | 268.47 | 544.35 | 623.36 | 454.37 | 144.47 | 188.24 | 356.94 | 309.41 | ||||||||||
| Net Income | 542.91 | 639.08 | 715.47 | 919.65 | 849.96 | 720.86 | 117.15 | 361.39 | 720.00 | 501.02 | ||||||||||
| EPS | 0.16 | 0.18 | 0.20 | 0.26 | 0.24 | 0.21 | 0.03 | 0.08 | 0.22 | 0.83 | ||||||||||
| DPS | 0.04 | 0.04 | 0.05 | 0.05 | 0.03 | 0.05 | 0.00 | 0.00 | 1.33 | 0.07 | ||||||||||
| Payout ratio | 0.25 | 0.22 | 0.25 | 0.19 | 0.10 | 0.24 | 0.00 | 0.00 | 6.13 | 0.08 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
IndustrialsConstruction & Engineering
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| IRB Infrastructure Developers Ltd | 31.37 | 1.69 | 3.56% |
| Larsen & Toubro Ltd | 41.89 | 4.23 | 0.77% |
| GMR Infrastructure Ltd | -205.06 | 37.94 | — |
| Ircon International Ltd | 20.93 | 3.07 | 1.76% |
Price Comparison
Compare IRB with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.03%
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 1.09%
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding IRB Infrastructure Developers Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Quant Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3042% | Percentage of the fund’s portfolio invested in the stock 3.22% | Change in the portfolio weight of the stock over the last 3 months 1.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 5/127 (+5) |
Quant Active Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7389% | Percentage of the fund’s portfolio invested in the stock 2.74% | Change in the portfolio weight of the stock over the last 3 months 0.34% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 8/90 (+1) |
SBI Long Term Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4199% | Percentage of the fund’s portfolio invested in the stock 0.58% | Change in the portfolio weight of the stock over the last 3 months 0.11% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 31/72 (+1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateNov 6, 2023
Dividend/Share
₹0.10
Ex DateEx Date
Nov 6, 2023
Cash Dividend
Ex DateEx DateMay 29, 2023
Dividend/Share
₹0.07
Ex DateEx Date
May 29, 2023
Cash Dividend
Ex DateEx DateAug 12, 2022
Dividend/Share
₹1.25
Ex DateEx Date
Aug 12, 2022
Cash Dividend
Ex DateEx DateJul 16, 2020
Dividend/Share
₹5.00
Ex DateEx Date
Jul 16, 2020
Cash Dividend
Ex DateEx DateAug 1, 2018
Dividend/Share
₹2.50
Ex DateEx Date
Aug 1, 2018
News & Opinions
IRB Infra Shares Hit Record After Moody’s Affirms Long-Term Corporate Rating
2 weeks ago•Bloomberg Quint
IRB Infrastructure Trust Gets LoA For Rs 4,428 Crore Project From NHAI
1 month ago•Bloomberg Quint
IRB Infrastructure Expects 20% Growth In Toll Collection In Second Half Of FY24
2 months ago•Bloomberg Quint
IRB Infrastructure Toll Revenue Grows 14% to Rs 365 Crore in July - News18
3 months ago•News18
Results Review for GAIL, Oberoi Realty, Petronet LNG, IRB Infra, HG Infra, NOCIL
4 months ago•Investing.com
IRB Infra shares Q1 updates, says toll revenue up 18%
4 months ago•Business Today
IRB Infra gains after June toll revenue jumps 16%
4 months ago•Moneycontrol
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 2.28%, vs industry avg of 8.04%
Decreasing Market Share
Over the last 5 years, market share decreased from 2.13% to 1.73%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -4.78%, vs industry avg of 14.12%