Embassy Office Parks REIT
EMBASSYEmbassy Office Parks REIT
EMBASSYPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
33.42 | 1.32 | 0.21% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
79.19 | 4.83 | 0.41% |
Forecast & Ratings
Detailed Forecastfrom 15 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Embassy Office Parks REIT owns and operates office buildings. Their portfolio comprises seven office parks and four prime city-center office buildings.
Peers
Compare with peersDLF Ltd
Macrotech Developers Ltd
Godrej Properties Ltd
Phoenix Mills Ltd
Oberoi Realty Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,599.50 | 1,703.57 | 1,862.26 | 0.00 | 2,360.89 | 2,578.29 | 3,185.75 | 3,641.42 | 3,977.48 | 3,977.48 | ||||||||||
Raw Materials | 4.24 | 4.91 | 5.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 915.86 | 915.85 | ||||||||||
Power & Fuel Cost | 65.04 | 72.42 | 64.76 | 0.00 | 60.92 | 40.71 | 55.44 | 88.87 | ||||||||||||
Employee Cost | 18.05 | 20.79 | 21.49 | 0.00 | 37.72 | 22.55 | 22.86 | 59.01 | ||||||||||||
Selling & Administrative Expenses | 117.81 | 126.75 | 148.30 | 9.45 | 200.01 | 226.19 | 265.92 | 309.18 | ||||||||||||
Operating & Other expenses | 140.14 | 179.42 | 283.47 | 0.00 | 356.29 | 318.97 | 320.30 | 418.11 | ||||||||||||
EBITDA | 1,254.22 | 1,299.28 | 1,338.78 | -9.45 | 1,705.95 | 1,969.87 | 2,521.23 | 2,766.25 | 3,061.62 | 3,061.63 | ||||||||||
Depreciation/Amortization | 315.79 | 324.37 | 322.82 | 0.00 | 528.12 | 570.70 | 796.46 | 1,128.42 | 885.31 | 885.32 | ||||||||||
PBIT | 938.43 | 974.91 | 1,015.96 | -9.45 | 1,177.83 | 1,399.17 | 1,724.77 | 1,637.83 | 2,176.31 | 2,176.31 | ||||||||||
Interest & Other Items | 709.66 | 695.16 | 633.18 | 0.00 | 382.30 | 645.29 | 828.53 | 976.06 | 1,087.24 | 1,087.24 | ||||||||||
PBT | 228.77 | 279.75 | 382.78 | -9.45 | 795.53 | 753.88 | 896.24 | 661.77 | 1,089.07 | 1,089.07 | ||||||||||
Taxes & Other Items | 135.59 | 102.70 | 125.89 | 0.00 | 30.00 | 55.54 | 7.85 | 155.82 | 125.04 | 125.05 | ||||||||||
Net Income | 93.18 | 177.05 | 256.89 | -9.45 | 765.53 | 698.34 | 888.39 | 505.95 | 964.03 | 964.02 | ||||||||||
EPS | 2.41 | 4.34 | 5.86 | -0.15 | 9.92 | 8.12 | 9.37 | 5.34 | 10.17 | 10.17 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 24.39 | 21.48 | 21.76 | 21.71 | 0.71 | 21.72 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 2.46 | 2.64 | 2.32 | 4.07 | 0.07 | 2.14 |
Company Updates
Peers & Comparison
Real EstateReal Estate
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Embassy Office Parks REIT | 33.42 | 1.32 | 0.21% |
DLF Ltd | 108.67 | 5.87 | 0.45% |
Macrotech Developers Ltd | 77.89 | 9.48 | — |
Godrej Properties Ltd | 125.12 | 7.70 | — |
Price Comparison
Compare EMBASSY with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 23.59%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 13.60%
Shareholding Pattern
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Shareholding History
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Embassy Office Parks REIT
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateFeb 12, 2024
Dividend/Share
₹5.20
Ex DateEx Date
Feb 12, 2024
Cash Dividend
Ex DateEx DateNov 3, 2023
Dividend/Share
₹5.53
Ex DateEx Date
Nov 3, 2023
Cash Dividend
Ex DateEx DateAug 3, 2023
Dividend/Share
₹5.38
Ex DateEx Date
Aug 3, 2023
Cash Dividend
Ex DateEx DateMay 4, 2023
Dividend/Share
₹5.61
Ex DateEx Date
May 4, 2023
Cash Dividend
Ex DateEx DateFeb 3, 2023
Dividend/Share
₹5.31
Ex DateEx Date
Feb 3, 2023
News & Opinions
Embassy REIT To Acquire Splendid TechZone For Foray Into Chennai Market
2 weeks ago•Bloomberg Quint
Embassy Office Parks REIT: Key Takeaways From Analyst Call
1 month ago•Bloomberg Quint
FTSE All-World Index Rejig: Here’s What Changed For India Stocks
2 months ago•Bloomberg Quint
News Video
We Have Very Good Organic Growth; Occupancy Is At 83%: Embassy REIT | CNBC TV18
4 months ago•CNBC-TV18
Blackstone exits Embassy REIT, but analysts bullish on growth; stock recoups losses
4 months ago•Moneycontrol
News Video
Hot Money | Varun Beverages, Embassy REIT In Focus | NDTV Profit
4 months ago•NDTV Profit
Embassy REIT Shares Fall As Blackstone Plans Stake Sale
4 months ago•Bloomberg Quint
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 14.35%, vs industry avg of -0.11%
Increasing Market Share
Over the last 5 years, market share increased from 2.63% to 4.85%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 14.52%, vs industry avg of -10.28%