Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 605.27 | 308.53 | 387.59 | 463.80 | 637.33 | 833.37 | 807.45 | 454.91 | 654.21 | 1,059.09 |
Raw Materials | 53.66 | 20.46 | 27.28 | 26.34 | 30.97 | 60.50 | 48.89 | 27.82 | 62.32 | 659.47 |
Power & Fuel Cost | 14.85 | 23.06 | 20.75 | 20.90 | 22.64 | 25.92 | 25.28 | 14.79 | 24.05 | |
Employee Cost | 48.22 | 52.57 | 58.96 | 63.92 | 94.34 | 109.57 | 111.92 | 93.48 | 122.78 | |
Selling & Administrative Expenses | 100.76 | 105.23 | 120.18 | 147.61 | 175.32 | 272.22 | 272.81 | 242.59 | 264.72 | |
Operating & Other expenses | 220.75 | 38.14 | 27.38 | 35.03 | 38.09 | 15.13 | 27.71 | 27.29 | 11.03 | |
EBITDA | 167.03 | 69.07 | 133.04 | 170.00 | 275.97 | 350.03 | 320.84 | 48.94 | 169.31 | 399.62 |
Depreciation/Amortization | 16.56 | 34.69 | 35.95 | 36.12 | 37.14 | 37.68 | 48.53 | 52.66 | 56.08 | 59.61 |
PBIT | 150.47 | 34.38 | 97.09 | 133.88 | 238.83 | 312.35 | 272.31 | -3.72 | 113.23 | 340.01 |
Interest & Other Items | 33.43 | 51.30 | 41.35 | 34.97 | 10.38 | 1.78 | 16.07 | 14.28 | 15.63 | 8.90 |
PBT | 117.04 | -16.92 | 55.74 | 98.91 | 228.45 | 310.57 | 256.24 | -18.00 | 97.60 | 331.11 |
Taxes & Other Items | 81.73 | 5.86 | 17.53 | 25.16 | 72.90 | 113.81 | 70.61 | 6.10 | 30.61 | 72.80 |
Net Income | 35.31 | -22.78 | 38.21 | 73.75 | 155.55 | 196.76 | 185.63 | -24.10 | 66.99 | 258.31 |
EPS | 1.55 | -0.99 | 1.66 | 3.19 | 6.23 | 7.31 | 6.85 | -0.90 | 2.51 | 9.67 |
DPS | 0.25 | 0.10 | 0.20 | 0.35 | 1.00 | 0.65 | 1.50 | 1.00 | 1.25 | 1.25 |
Payout ratio | 0.16 | — | 0.12 | 0.11 | 0.16 | 0.09 | 0.22 | — | 0.50 | 0.13 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 7.12%, vs industry avg of 4.46%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 35.04% to 39.74%