Imagicaaworld Entertainment Ltd
IMAGICAAImagicaaworld Entertainment Ltd
IMAGICAA


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
7.24 | 11.66 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
71.54 | 6.87 | 0.55% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Adlabs Entertainment Limited is engaged in the business of development and operations of theme parks, water parks and associated activities, including retail merchandising and food and beverages (F&B).
Investor Presentation
View olderPeers
Compare with peersNazara Technologies Ltd
Wonderla Holidays Ltd
Delta Corp Ltd
COSCO India Ltd
Ajwa Fun World and Resort Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 191.25 | 238.57 | 239.60 | 237.62 | 246.67 | 200.67 | 46.46 | 75.28 | 333.74 | 842.39 | ||||||||||
Raw Materials | 17.89 | 26.87 | 24.61 | 25.53 | 23.52 | 21.67 | 2.44 | 7.18 | 29.43 | 702.88 | ||||||||||
Power & Fuel Cost | 13.42 | 15.94 | 15.94 | 16.92 | 18.19 | 18.45 | 7.46 | 11.43 | 20.18 | |||||||||||
Employee Cost | 47.91 | 59.68 | 55.75 | 48.78 | 54.17 | 52.35 | 28.04 | 24.61 | 45.19 | |||||||||||
Selling & Administrative Expenses | 73.23 | 63.06 | 62.95 | 61.11 | 68.51 | 58.53 | 9.14 | 15.35 | 38.84 | |||||||||||
Operating & Other expenses | 16.49 | 28.75 | 19.14 | 21.48 | 29.04 | 52.82 | 9.75 | -18.84 | 37.19 | |||||||||||
EBITDA | 22.31 | 44.27 | 61.21 | 63.80 | 53.24 | -3.15 | -10.37 | 35.55 | 162.91 | 139.51 | ||||||||||
Depreciation/Amortization | 79.87 | 87.91 | 94.68 | 92.58 | 101.78 | 242.70 | 95.61 | 91.46 | -50.74 | -50.61 | ||||||||||
PBIT | -57.56 | -43.64 | -33.47 | -28.78 | -48.54 | -245.85 | -105.98 | -55.91 | 213.65 | 190.12 | ||||||||||
Interest & Other Items | 114.57 | 110.61 | 120.62 | 127.50 | 133.84 | 151.58 | 162.66 | 188.16 | 52.59 | 3.00 | ||||||||||
PBT | -172.13 | -154.25 | -154.09 | -156.28 | -182.38 | -397.43 | -268.64 | -244.07 | 161.06 | 187.12 | ||||||||||
Taxes & Other Items | -64.80 | -50.39 | -35.87 | 0.00 | 165.41 | 0.00 | 0.00 | 0.00 | -196.07 | -191.77 | ||||||||||
Net Income | -107.33 | -103.86 | -118.22 | -156.28 | -347.79 | -397.43 | -268.64 | -244.07 | 357.13 | 378.89 | ||||||||||
EPS | -16.72 | -13.00 | -14.80 | -18.61 | -39.49 | -45.13 | -30.51 | -27.66 | 14.29 | 9.21 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Investor Presentation
Investor Presentation
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer DiscretionaryTheme Parks & Gaming
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Imagicaaworld Entertainment Ltd | 7.68 | 11.66 | — |
Nazara Technologies Ltd | 147.07 | 4.40 | — |
Wonderla Holidays Ltd | 34.18 | 5.36 | 0.28% |
Delta Corp Ltd | 14.32 | 1.68 | 0.89% |
Price Comparison
Compare IMAGICAA with any stock or ETFShareholdings
Promoter Holdings Trend
Increased Total Promoter Holding
In last 6 months, promoter holding in the company has increased by 4.90%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.48%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2023
May 2023
Jun 2023
Sep 2023
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
IMAGICAA has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
News & Opinions
15 companies express interest to acquire Smaaash Entertainment
1 year ago•Moneycontrol
15 companies in fray to buy gaming firm SMAAASH
1 year ago•Economic Times
Lenders may put up Manmohan Shetty’s Imagicaaworld for auction this month
1 year ago•Economic Times
Imagicaaworld Entertainment gets Maha Govt permission to reopen its Theme Park
2 years ago•India Infoline
Imagicaaworld Entertainment appoints Suresh Bharathwaj as Additional Director
2 years ago•India Infoline
BGR Energy Systems Ltd leads gainers in ‘B’ group
2 years ago•Business Standard
Stove Kraft Ltd leads gainers in ‘B’ group
2 years ago•Business Standard
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 7.03%, vs industry avg of 16.55%
Decreasing Market Share
Over the last 5 years, market share decreased from 16.21% to 10.59%