Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Over the last 5 years, revenue has grown at a yearly rate of 27.54%, vs industry avg of 9.68%
Over the last 5 years, market share stayed at 0%
Financial Year | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.03 | 0.04 | 0.11 | 0.06 | 0.08 | 0.16 | 0.11 | 0.19 | 0.17 | 0.27 |
Raw Materials | — | — | — | — | — | — | — | — | — | — |
Power & Fuel Cost | — | — | — | — | — | — | — | — | — | — |
Employee Cost | 0.01 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | — |
Selling & Administrative Expenses | — | — | — | — | — | — | — | — | — | — |
Operating & Other expenses | 0.00 | 0.01 | 0.07 | 0.01 | 0.02 | 0.08 | 0.04 | 0.14 | 0.12 | 8.06 |
EBITDA | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | 0.00 | 0.01 | -7.79 |
Depreciation/Amortization | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
PBIT | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.00 | -0.01 | -7.79 |
Interest & Other Items | — | — | — | — | — | — | — | — | — | — |
PBT | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.00 | -0.01 | -7.79 |
Taxes & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | 0.01 |
Net Income | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | -0.14 | -0.01 | -7.80 |
EPS | 0.03 | 0.00 | 0.03 | 0.03 | 0.03 | 0.10 | 0.10 | -0.47 | -0.03 | -25.99 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Insufficient Data