Bharti Hexacom Ltd
BHARTIHEXABharti Hexacom Ltd
BHARTIHEXAPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
AvgThe stock has a moderate number of red flags
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
92.27 | 15.17 | 0.28% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
-161.11 | 14.62 | 0.35% |
Forecast & Ratings
Detailed Forecast from 10 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Bharti Hexacom Limited is a communications solutions provider offering consumer mobile services, fixed-line telephone, broadband services, and digital services under the brand Airtel. Its segments include Mobile Services (voice and data telecom services, intra-city fiber networks) and Homes and Office Services (voice and data communications through fixed-line network, broadband technology). It also offers digital services such as Airtel Payments Bank, Airtel Xstream, Airtel Thanks, Airtel Wynk (music streaming), and Direct-to-Home (Digital TV).
Peers
Compare with peersBharti Airtel Ltd
Vodafone Idea Ltd
Tata Communications Ltd
Tata Teleservices (Maharashtra) Ltd
Mahanagar Telephone Nigam Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5,198.30 | 5,139.40 | 4,475.30 | 3,732.10 | 3,903.70 | 4,704.30 | 7,525.70 | 6,719.20 | 7,337.50 | 7,844.20 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,213.70 | ||||||||||
Power & Fuel Cost | 0.00 | 457.90 | 504.00 | 557.30 | 654.50 | 675.30 | 728.90 | 786.10 | 779.80 | |||||||||||
Employee Cost | 94.40 | 89.70 | 82.90 | 67.50 | 61.50 | 76.30 | 76.40 | 90.30 | 105.40 | |||||||||||
Selling & Administrative Expenses | 450.30 | 402.20 | 329.50 | 268.40 | 204.10 | 1,576.20 | 1,419.10 | 1,425.10 | 1,249.90 | |||||||||||
Operating & Other expenses | 2,544.30 | 2,265.30 | 2,731.80 | 2,705.50 | 4,642.70 | 1,563.80 | 1,447.40 | 1,491.80 | 1,895.50 | |||||||||||
EBITDA | 2,109.30 | 1,924.30 | 827.10 | 133.40 | -1,659.10 | 812.70 | 3,853.90 | 2,925.90 | 3,306.90 | 3,630.50 | ||||||||||
Depreciation/Amortization | 516.40 | 851.10 | 868.70 | 1,008.70 | 1,249.70 | 1,285.20 | 1,441.00 | 1,553.30 | 1,739.20 | 1,820.60 | ||||||||||
PBIT | 1,592.90 | 1,073.20 | -41.60 | -875.30 | -2,908.80 | -472.50 | 2,412.90 | 1,372.60 | 1,567.70 | 1,809.90 | ||||||||||
Interest & Other Items | 40.60 | 93.70 | 134.50 | 247.50 | 526.00 | 516.60 | 571.80 | 638.80 | 644.40 | 651.60 | ||||||||||
PBT | 1,552.30 | 979.50 | -176.10 | -1,122.80 | -3,434.80 | -989.10 | 1,841.10 | 733.80 | 923.30 | 1,158.30 | ||||||||||
Taxes & Other Items | 523.40 | 319.40 | -64.20 | -400.80 | -718.30 | 44.80 | 166.50 | 184.60 | 418.90 | 395.90 | ||||||||||
Net Income | 1,028.90 | 660.10 | -111.90 | -722.00 | -2,716.50 | -1,033.90 | 1,674.60 | 549.20 | 504.40 | 762.40 | ||||||||||
EPS | 40.75 | 26.14 | -2.24 | -14.44 | -54.33 | -20.68 | 33.49 | 10.98 | 10.09 | 15.25 | ||||||||||
DPS | 3.85 | 1.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | ||||||||||
Payout ratio | 0.09 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.00 |
Company Updates
Annual report
PDFPeers & Comparison
Communication ServicesTelecom Services
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Bharti Hexacom Ltd | 139.47 | 15.17 | 0.28% |
Bharti Airtel Ltd | 131.55 | 9.30 | 0.46% |
Vodafone Idea Ltd | -2.18 | -0.66 | — |
Tata Communications Ltd | 61.28 | 33.14 | 0.80% |
Price Comparison
Compare BHARTIHEXA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.00%
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 4.55%
Shareholding Pattern
Jan 2024
Mar 2024
Apr 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 7.92%
Top 5 Mutual Funds holding Bharti Hexacom Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Kotak Emerging Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.4952% | Percentage of the fund’s portfolio invested in the stock 2.00% | Change in the portfolio weight of the stock over the last 3 months 0.34% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 17/74 (+9) |
Axis Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7763% | Percentage of the fund’s portfolio invested in the stock 1.74% | Change in the portfolio weight of the stock over the last 3 months 0.31% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 59/114 (-1) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI CONTRA FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4601% | Percentage of the fund’s portfolio invested in the stock 0.82% | Change in the portfolio weight of the stock over the last 3 months 0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 75/113 (-1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 16, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Aug 16, 2024
Revenue from operations increased 13.61% YoY to Rs 1,910.6 crore during the quarter. Profit before exceptional item and tax (PBT) fell 24.37% to Rs 258.5 crore from Rs 341.8 crore in corresponding quarter last year. Exceptional loss was Rs 318.3 crore during the quarter. EBITDA stood at Rs 912 crore in Q1 FY25, up 6.6% as compared with Rs 855 crore in Q1 FY24. EBITDa margin contracted to 47.7% in Q1 FY25 from 50.8% Q1 FY24. Mobile revenues grew by 12.9% YoY on back of improved realisation and sustained customer additions. ARPU for the quarter stood at Rs 205 as compared to Rs 194 in Q1 FY24, driven by continued mix improvement and focus on quality acquisitions. During the quarter, overall customer base increased 5.5% YoY to 27.9 million and capex stood at Rs 318 crore. The company rolled out 268 network towers and 665 mobile broadband base stations in the quarter to further strengthen its coverage and provide seamless connectivity. Homes and Office business maintained its growth trajectory and delivered a revenue growth of 21.1% YoY, result of company's strategy to rapidly expand cities under coverage and deepening presence in existing cities and towns. Revenue per tower per month fell 2.8% to Rs 2,39,298 in June 2024 from Rs 2,46,189 in June 2023. By the end of the quarter, the company had 25,972 network towers as compared to 22,605 network towers in the corresponding quarter last year. Bharti Hexacom runs mobile services in Rajasthan and the Northeast telecommunication circles of India, comprising Arunachal Pradesh, Manipur, Meghalaya, Mizoram, Nagaland, and Tripura. The company offers its services under the brand Airtel. The scrip fell 0.98% to Rs 1,103.75 on the BSE.Powered by Capital Market - Live
The key equity indices traded with significant in morning trade. The Nifty traded below the 24,300 level. Realty shares advanced after declining in the past for the four trading session. At 10:30 ST, the barometer index, the S&P BSE Sensex, was up 664.35 points or 0.74% to 79,350.16. The Nifty 50 index added 180.80 points or 0.75% to 24,236.40. The broader market outperformed the headline indices, the S&P BSE Mid-Cap index added 1.36% and the S&P BSE Small-Cap index gained 1.64%. The market breadth was strong. On the BSE, 2,727 shares rose and 890 shares fell. A total of 139 shares were unchanged. The NSE's India VIX, a gauge of the market's expectation of volatility over the near term, tumbled 11.48% to 18.03. Results today: Tata Power (up 2.50%), Vedanta (down 1.03%), TVS Motor (up 0.72%), Lupin (down 0.31%), 3M India (up 2.48%), Bajaj Electricals (up 1.65%), Bata India (up 1.10%), Blue Jet Healthcare (up 1.70%), Blue Star (up 0.22%), BOSCH (up 2.09%), Chambal Fertilizers and Chemicals (up 1.90%), Cummins India (up 1.39%), EIH Hotels (down 0.19%), Fortis Healthcare (up 0.78%), Fusion MicroFinance (up 0.95%), Gland Pharma (up 3.95%), Graphite India (up 1.75%), Gujarat Gas (up 2.87%), Gulf Oil Lubricants India (up 1.91%), IIFL Finance (up 1.39%), Indigo Paints (up 2.49%), J. Kumar Infraprojects (up 2.03%), Linde India (up 1.01%), NCC (up 1.13%), Power Finance Corporation of India (up 2.95%), PI Industries (up 1.86%), PB Fintech (up 0.94%), Raymond (up 3.41%) will announced their quarterly earnings later today. Buzzing Index: The Nifty Realty index added 2.21% to 1,014.20. The index tumbled 7.27% in the past four trading sessions. Brigade Enterprises (up 6.54%), Godrej Properties (up 5%), DLF (up 2.97%), Oberoi Realty (up 2.57%) and Prestige Estates Projects (up 2.46%), Phoenix Mills (up 2.23%), Sobha (up 1.55%), Sunteck Realty (up 0.95%) edged higher. On the other hand, Macrotech Developers (down 1.36%), Mahindra Lifespace Developers (down 0.39%) declined. Stocks in Spotlight: Bharti Hexacom declined 1.20%. The company's standalone net profit surged to Rs 511 crore in Q1 FY25 as compared with Rs 223 crore posted in Q1 FY24. Revenue rose 2% YoY to Rs 1,911 crore in Q1 FY25. Aster DM Healthcare gained 2.98%. The company informed that its chief executive officer (CEO), Dr. Nitish Shetty has tendered his resignation on 5 August 2024, for pursuing an entrepreneurial opportunity. V-mart Retail surged 9.58%. The company reported standalone net profit of Rs 12 crore in Q1 FY25 as compared with net loss of Rs 22 crore in Q1 FY24. Revenue increased 16% to Rs 786 crore during the quarter as compared with Rs 679 crore posted in corresponding quarter last year.Powered by Capital Market - Live
Net profit of Bharti Hexacom rose 101.90% to Rs 511.20 crore in the quarter ended June 2024 as against Rs 253.20 crore during the previous quarter ended June 2023. Sales rose 13.61% to Rs 1910.60 crore in the quarter ended June 2024 as against Rs 1681.70 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales1910.601681.70 14 OPM %45.8449.35 - PBDT754.20756.10 0 PBT258.50341.80 -24 NP511.20253.20 102 Powered by Capital Market - Live
Bharti Hexacom will hold a meeting of the Board of Directors of the Company on 5 August 2024.Powered by Capital Market - Live
The brokerage views the company as the best pure-play in the Indian communication solutions market. Bharti Hexacom operates in underpenetrated areas with low telecom density and internet penetration, which is driving subscriber growth and increasing average revenue per user (ARPU). Despite a slightly lower ARPU compared to Bharti Airtel, the company is expected to deliver superior returns. The broker forecasts tariff hikes and decreasing capital expenditures, leading to increased dividend payouts. Overall, the brokerage expects strong revenue and EBITDA growth for the company. Last week another global brokerage also initiated coverage on Bharti Hexacom with a 'buy' call and a target price of Rs 1,240. Bharti Hexacom runs mobile services in Rajasthan and the Northeast telecommunication circles of India, comprising Arunachal Pradesh, Manipur, Meghalaya, Mizoram, Nagaland, and Tripura. The company offers its services under the brand Airtel. The company's standalone net profit jumped 10.25% to Rs 223 crore in Q4 FY24 as compared with Rs 202 crore in Q4 FY23. Revenue from operations increased 7.8% to Rs 1,868 crore during the quarter as compared with Rs 1,733 crore posted in the quarter ended 31 March 2023. Profit before tax (PBT) jumped 11.5% YoY to Rs 301 crore in Q4 FY24. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 14.48%, vs industry avg of 7.49%
Increasing Market Share
Over the last 5 years, market share increased from 2.33% to 3.19%