Bharti Hexacom Ltd
BHARTIHEXABharti Hexacom Ltd
BHARTIHEXA
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 112.88 | 13.53 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| -155.84 | 13.14 | 0.36% |
Forecast & Ratings
Detailed Forecast from 8 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Bharti Hexacom Limited is a communications solutions provider offering consumer mobile services, fixed-line telephone, broadband services, and digital services under the brand Airtel. Its segments include Mobile Services (voice and data telecom services, intra-city fiber networks) and Homes and Office Services (voice and data communications through fixed-line network, broadband technology). It also offers digital services such as Airtel Payments Bank, Airtel Xstream, Airtel Thanks, Airtel Wynk (music streaming), and Direct-to-Home (Digital TV).
Peers
Compare with peersBharti Airtel Ltd
Vodafone Idea Ltd
Tata Communications Ltd
Tata Teleservices (Maharashtra) Ltd
Mahanagar Telephone Nigam Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,198.30 | 5,139.40 | 4,475.30 | 3,732.10 | 3,903.70 | 4,704.30 | 7,525.70 | 6,719.20 | 7,337.50 | 7,337.50 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,030.60 | 4,030.60 | ||||||||||
| Power & Fuel Cost | 0.00 | 457.90 | 504.00 | 557.30 | 654.50 | 675.30 | 728.90 | 786.10 | ||||||||||||
| Employee Cost | 94.40 | 89.70 | 82.90 | 67.50 | 61.50 | 76.30 | 76.40 | 90.30 | ||||||||||||
| Selling & Administrative Expenses | 450.30 | 402.20 | 329.50 | 268.40 | 204.10 | 1,576.20 | 1,419.10 | 1,425.10 | ||||||||||||
| Operating & Other expenses | 2,544.30 | 2,265.30 | 2,731.80 | 2,705.50 | 4,642.70 | 1,563.80 | 1,447.40 | 1,491.80 | ||||||||||||
EBITDA | 2,109.30 | 1,924.30 | 827.10 | 133.40 | -1,659.10 | 812.70 | 3,853.90 | 2,925.90 | 3,306.90 | 3,306.90 | ||||||||||
| Depreciation/Amortization | 516.40 | 851.10 | 868.70 | 1,008.70 | 1,249.70 | 1,285.20 | 1,441.00 | 1,553.30 | 1,739.20 | 1,739.20 | ||||||||||
| PBIT | 1,592.90 | 1,073.20 | -41.60 | -875.30 | -2,908.80 | -472.50 | 2,412.90 | 1,372.60 | 1,567.70 | 1,567.70 | ||||||||||
| Interest & Other Items | 40.60 | 93.70 | 134.50 | 247.50 | 526.00 | 516.60 | 571.80 | 638.80 | 644.40 | 644.40 | ||||||||||
| PBT | 1,552.30 | 979.50 | -176.10 | -1,122.80 | -3,434.80 | -989.10 | 1,841.10 | 733.80 | 923.30 | 923.30 | ||||||||||
| Taxes & Other Items | 523.40 | 319.40 | -64.20 | -400.80 | -718.30 | 44.80 | 166.50 | 184.60 | 418.90 | 418.90 | ||||||||||
| Net Income | 1,028.90 | 660.10 | -111.90 | -722.00 | -2,716.50 | -1,033.90 | 1,674.60 | 549.20 | 504.40 | 504.40 | ||||||||||
| EPS | 81.50 | 52.29 | -4.48 | -28.88 | -108.66 | -41.36 | 66.98 | 21.97 | 10.09 | 20.18 | ||||||||||
| DPS | 7.70 | 2.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.09 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Communication ServicesTelecom Services
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Bharti Hexacom Ltd | 112.88 | 13.53 | — |
| Bharti Airtel Ltd | 115.90 | 8.13 | 0.55% |
| Vodafone Idea Ltd | -3.39 | -1.42 | — |
| Tata Communications Ltd | 53.90 | 29.15 | 0.91% |
Price Comparison
Compare BHARTIHEXA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.00%
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 4.55%
Shareholding Pattern
Jan 2024
Mar 2024
Apr 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 7.92%
Top 5 Mutual Funds holding Bharti Hexacom Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Kotak Emerging Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3126% | Percentage of the fund’s portfolio invested in the stock 1.66% | Change in the portfolio weight of the stock over the last 3 months 1.66% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 53/80 (+23) |
Axis Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6983% | Percentage of the fund’s portfolio invested in the stock 1.43% | Change in the portfolio weight of the stock over the last 3 months 1.43% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 57/105 (+37) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI CONTRA FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4610% | Percentage of the fund’s portfolio invested in the stock 0.76% | Change in the portfolio weight of the stock over the last 3 months 0.76% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 76/110 (+27) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
BHARTIHEXA has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeBharti Hexacom will hold a meeting of the Board of Directors of the Company on 5 August 2024.Powered by Capital Market - Live
The brokerage views the company as the best pure-play in the Indian communication solutions market. Bharti Hexacom operates in underpenetrated areas with low telecom density and internet penetration, which is driving subscriber growth and increasing average revenue per user (ARPU). Despite a slightly lower ARPU compared to Bharti Airtel, the company is expected to deliver superior returns. The broker forecasts tariff hikes and decreasing capital expenditures, leading to increased dividend payouts. Overall, the brokerage expects strong revenue and EBITDA growth for the company. Last week another global brokerage also initiated coverage on Bharti Hexacom with a 'buy' call and a target price of Rs 1,240. Bharti Hexacom runs mobile services in Rajasthan and the Northeast telecommunication circles of India, comprising Arunachal Pradesh, Manipur, Meghalaya, Mizoram, Nagaland, and Tripura. The company offers its services under the brand Airtel. The company's standalone net profit jumped 10.25% to Rs 223 crore in Q4 FY24 as compared with Rs 202 crore in Q4 FY23. Revenue from operations increased 7.8% to Rs 1,868 crore during the quarter as compared with Rs 1,733 crore posted in the quarter ended 31 March 2023. Profit before tax (PBT) jumped 11.5% YoY to Rs 301 crore in Q4 FY24. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 14.48%, vs industry avg of 7.49%
Increasing Market Share
Over the last 5 years, market share increased from 2.33% to 3.19%