Vodafone Idea Ltd
IDEAVodafone Idea Ltd
IDEA
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| -1.87 | -0.75 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| -77.31 | 7.85 | 0.40% |
Forecast & Ratings
Detailed Forecastfrom 13 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Vodafone Idea Ltd, formerly Idea Cellular Limited, is a telecom service provider
Investor Presentation
View olderPeers
Compare with peersBharti Airtel Ltd
Tata Communications Ltd
Tata Teleservices (Maharashtra) Ltd
Mahanagar Telephone Nigam Ltd
Reliance Communications Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 32,040.56 | 36,584.23 | 36,304.50 | 28,954.30 | 42,157.00 | 46,569.30 | 44,646.30 | 38,849.10 | 42,489.00 | 42,671.90 | ||||||||||
Raw Materials | 138.33 | 28.90 | 27.92 | 7.30 | 26.00 | 3.90 | 3.00 | 7.00 | 7.80 | 25,800.10 | ||||||||||
| Power & Fuel Cost | 2,458.96 | 2,577.72 | 3,118.74 | 3,114.00 | 5,805.80 | 6,189.00 | 5,603.90 | 5,720.60 | 5,825.80 | |||||||||||
| Employee Cost | 1,529.87 | 1,611.85 | 1,797.65 | 1,543.00 | 2,294.40 | 2,164.30 | 2,030.00 | 1,735.10 | 1,866.30 | |||||||||||
| Selling & Administrative Expenses | 891.69 | 903.41 | 1,393.06 | 1,223.70 | 1,633.60 | 1,551.30 | 934.10 | 1,125.90 | 1,133.40 | |||||||||||
| Operating & Other expenses | 15,725.34 | 19,152.96 | 18,993.29 | 16,309.00 | 26,491.80 | 58,708.70 | 38,692.00 | 13,929.50 | 16,549.30 | |||||||||||
EBITDA | 11,296.37 | 12,309.39 | 10,973.84 | 6,757.30 | 5,905.40 | -22,047.90 | -2,616.70 | 16,331.00 | 17,106.40 | 16,871.80 | ||||||||||
| Depreciation/Amortization | 5,303.62 | 6,256.07 | 7,827.20 | 8,409.10 | 14,535.60 | 24,356.40 | 23,638.50 | 23,584.30 | 23,049.70 | 22,861.90 | ||||||||||
| PBIT | 5,992.75 | 6,053.32 | 3,146.64 | -1,651.80 | -8,630.20 | -46,404.30 | -26,255.20 | -7,253.30 | -5,943.30 | -5,990.10 | ||||||||||
| Interest & Other Items | 1,060.21 | 1,803.18 | 4,009.87 | 4,847.40 | 9,545.20 | 15,392.70 | 17,998.20 | 20,980.80 | 23,354.30 | 23,851.60 | ||||||||||
| PBT | 4,932.54 | 4,250.14 | -863.23 | -6,499.20 | -18,175.40 | -61,797.00 | -44,253.40 | -28,234.10 | -29,297.60 | -29,841.70 | ||||||||||
| Taxes & Other Items | 1,739.63 | 1,522.00 | -463.54 | -2,331.00 | -3,571.50 | 12,081.10 | -20.30 | 11.30 | 3.50 | 2.70 | ||||||||||
| Net Income | 3,192.91 | 2,728.14 | -399.69 | -4,168.20 | -14,603.90 | -73,878.10 | -44,233.10 | -28,245.40 | -29,301.10 | -29,844.40 | ||||||||||
| EPS | 5.58 | 4.58 | -0.67 | -6.32 | -18.31 | -39.43 | -15.39 | -9.28 | -7.25 | -6.13 | ||||||||||
| DPS | 0.36 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.06 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Investor Presentation
Investor Presentation
Annual report
PDFPeers & Comparison
Communication ServicesTelecom Services
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Vodafone Idea Ltd | -1.90 | -0.75 | — |
| Bharti Airtel Ltd | 64.68 | 5.07 | 0.44% |
| Tata Communications Ltd | 29.58 | 34.30 | 1.13% |
| Tata Teleservices (Maharashtra) Ltd | -16.57 | -1.10 | — |
Price Comparison
Compare IDEA with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 24.63%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Feb 2023
Mar 2023
Jun 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Vodafone Idea Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
KOTAK EQUITY ARBITRAGE FUND - DIRECT PLAN - GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1858% | Percentage of the fund’s portfolio invested in the stock 0.42% | Change in the portfolio weight of the stock over the last 3 months 0.37% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 67/189 (+23) |
Nippon India Arbitrage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1113% | Percentage of the fund’s portfolio invested in the stock 0.62% | Change in the portfolio weight of the stock over the last 3 months 0.21% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 61/184 (+2) |
DSP Arbitrage Fund-Direct-Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0465% | Percentage of the fund’s portfolio invested in the stock 1.24% | Change in the portfolio weight of the stock over the last 3 months -0.65% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 49/152 (0) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
IDEA has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 22, 2016
Dividend/Share
₹0.60
Ex DateEx Date
Sep 22, 2016
Cash Dividend
Ex DateEx DateSep 18, 2015
Dividend/Share
₹0.60
Ex DateEx Date
Sep 18, 2015
Cash Dividend
Ex DateEx DateSep 18, 2014
Dividend/Share
₹0.40
Ex DateEx Date
Sep 18, 2014
Cash Dividend
Ex DateEx DateSep 5, 2013
Dividend/Share
₹0.30
Ex DateEx Date
Sep 5, 2013
News & Opinions
Market Closing: Sensex Drops 78 pts, Nifty Below 19,700; Vodafone Idea Rises 7% - News18
1 week ago•News18
Trade setup for Wednesday: Top 15 things to know before the opening bell
2 weeks ago•Moneycontrol
Vodafone Idea retreats from 52-week high on profit-booking after Rs 1,701-cr payment to DoT
2 weeks ago•Moneycontrol
Vodafone teams up with Amazon’s Project Kuiper to extend 5G reach
4 weeks ago•Moneycontrol
Franklin Templeton MF Gets Rs 1,398 Crore From Vodafone Idea
1 month ago•Bloomberg Quint
Market Closing: Sensex Tumbles 366 pts; Nifty Slips Below 19,250; Vodafone Idea Jumps 9% - News18
1 month ago•News18
Vodafone Idea inks agreement with Route Mobile (UK) Ltd
1 month ago•The Hindu Businessline
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 7.97%, vs industry avg of 7.64%
Increasing Market Share
Over the last 5 years, market share increased from 20.39% to 20.7%