Westlife Development Ltd
WESTLIFEWestlife Development Ltd
WESTLIFE
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 124.87 | 23.75 | 0.40% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 71.28 | 6.84 | 0.55% |
Forecast & Ratings
Detailed Forecastfrom 21 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Westlife Development is engaged in letting out of property and trading in goods
Investor Presentation
View olderPeers
Compare with peersJubilant Foodworks Ltd
Devyani International Ltd
Sapphire Foods India Ltd
Restaurant Brands Asia Ltd
Barbeque-Nation Hospitality Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 780.80 | 866.54 | 950.82 | 1,152.64 | 1,415.68 | 1,560.79 | 1,034.52 | 1,604.23 | 2,298.52 | 2,419.02 | ||||||||||
Raw Materials | 317.75 | 333.30 | 366.31 | 424.97 | 511.59 | 538.24 | 348.28 | 512.94 | 686.00 | 2,003.86 | ||||||||||
| Power & Fuel Cost | 83.82 | 83.77 | 85.16 | 94.34 | 104.35 | 113.95 | 73.30 | 97.36 | 135.13 | |||||||||||
| Employee Cost | 113.66 | 124.02 | 140.73 | 171.55 | 197.45 | 219.20 | 178.19 | 209.53 | 310.58 | |||||||||||
| Selling & Administrative Expenses | 162.43 | 169.10 | 199.23 | 242.67 | 170.14 | 185.11 | 120.55 | 176.81 | 264.42 | |||||||||||
| Operating & Other expenses | 71.51 | 80.61 | 92.41 | 123.98 | 299.53 | 293.88 | 218.76 | 390.63 | 508.00 | |||||||||||
EBITDA | 31.63 | 75.74 | 66.98 | 95.13 | 132.62 | 210.41 | 95.44 | 216.96 | 394.39 | 415.16 | ||||||||||
| Depreciation/Amortization | 50.44 | 57.65 | 63.72 | 67.26 | 79.72 | 138.36 | 139.65 | 136.40 | 152.19 | 166.55 | ||||||||||
| PBIT | -18.81 | 18.09 | 3.26 | 27.87 | 52.90 | 72.05 | -44.21 | 80.56 | 242.20 | 248.61 | ||||||||||
| Interest & Other Items | 10.22 | 14.99 | 15.38 | 15.01 | 17.73 | 80.82 | 84.52 | 82.63 | 92.75 | 102.09 | ||||||||||
| PBT | -29.03 | 3.10 | -12.12 | 12.86 | 35.17 | -8.77 | -128.73 | -2.07 | 149.45 | 146.52 | ||||||||||
| Taxes & Other Items | 0.09 | 0.26 | 0.00 | 0.00 | 13.88 | -1.43 | -29.31 | -0.40 | 37.87 | 38.88 | ||||||||||
| Net Income | -29.12 | 2.84 | -12.12 | 12.86 | 21.29 | -7.34 | -99.42 | -1.67 | 111.58 | 107.64 | ||||||||||
| EPS | -1.87 | 0.18 | -0.78 | 0.83 | 1.37 | -0.47 | -6.38 | -0.11 | 7.16 | 6.90 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.45 | 3.45 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 0.50 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer DiscretionaryRestaurants & Cafes
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Westlife Development Ltd | 120.46 | 23.75 | 0.40% |
| Jubilant Foodworks Ltd | 103.81 | 17.99 | 0.22% |
| Devyani International Ltd | 82.75 | 22.74 | — |
| Sapphire Foods India Ltd | 38.81 | 7.22 | — |
Price Comparison
Compare WESTLIFE with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Westlife Development Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
SBI Equity Hybrid Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.2916% | Percentage of the fund’s portfolio invested in the stock 0.98% | Change in the portfolio weight of the stock over the last 3 months -0.17% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 27/100 (-4) |
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.5843% | Percentage of the fund’s portfolio invested in the stock 1.65% | Change in the portfolio weight of the stock over the last 3 months -0.41% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 23/61 (-5) |
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.2679% | Percentage of the fund’s portfolio invested in the stock 1.45% | Change in the portfolio weight of the stock over the last 3 months -0.10% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 52/78 (-3) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Westlife Development Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 8, 2023
Dividend/Share
₹3.45
Ex DateEx Date
Aug 8, 2023
News & Opinions
Westlife Development net profit grows 30.3% to Rs 20.3 cr in March quarter
6 months ago•Business Standard
Buy Westlife Development, target price Rs 910: Emkay Global
1 year ago•Economic Times
Westlife delights in Sep quarter; sustaining momentum is vital
1 year ago•Livemint
Diwali 2022: Prabhudas Lilladher bets on these small, mid and largecap stocks
1 year ago•Moneycontrol
Multiple triggers to help Westlife Development maintain outperformance
1 year ago•Business Standard
Broker’s call: Westlife Development (Buy)
1 year ago•The Hindu Businessline
Buy Westlife Development; target of Rs 847: Prabhudas Lilladher
1 year ago•Moneycontrol
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 14.8%, vs industry avg of 8.26%
Increasing Market Share
Over the last 5 years, market share increased from 9.45% to 12.67%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 54.05%, vs industry avg of 19.76%