Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 329.51 | 393.77 | 292.80 | 333.05 | 400.55 | 455.24 | 332.50 | 343.32 | 577.61 | 567.02 |
Raw Materials | 240.67 | 256.04 | 214.16 | 238.83 | 278.35 | 305.19 | 221.03 | 236.42 | 404.52 | 504.38 |
Power & Fuel Cost | 44.85 | 44.26 | 39.79 | 43.74 | 49.14 | 51.12 | 42.27 | 41.12 | 51.20 | |
Employee Cost | 12.81 | 14.16 | 12.67 | 13.95 | 17.70 | 16.56 | 15.19 | 14.56 | 19.17 | |
Selling & Administrative Expenses | 8.62 | 11.07 | 8.60 | 8.49 | 8.98 | 9.71 | 8.15 | 6.51 | 13.33 | |
Operating & Other expenses | 9.34 | 54.53 | 16.80 | 6.50 | 25.25 | 47.61 | 39.93 | 17.27 | 9.35 | |
EBITDA | 13.22 | 13.71 | 0.78 | 21.54 | 21.13 | 25.05 | 5.93 | 27.44 | 80.04 | 62.64 |
Depreciation/Amortization | 6.85 | 8.65 | 8.18 | 7.78 | 7.84 | 7.64 | 7.63 | 7.45 | 7.59 | 7.75 |
PBIT | 6.37 | 5.06 | -7.40 | 13.76 | 13.29 | 17.41 | -1.70 | 19.99 | 72.45 | 54.89 |
Interest & Other Items | 9.34 | 10.66 | 11.31 | 13.51 | 12.91 | 13.62 | 13.50 | 10.18 | 5.90 | 4.98 |
PBT | -2.97 | -5.60 | -18.71 | 0.25 | 0.38 | 3.79 | -15.20 | 9.81 | 66.55 | 49.91 |
Taxes & Other Items | -1.13 | -2.07 | -6.13 | -0.04 | -0.16 | 1.24 | 17.02 | 0.00 | 7.97 | 10.46 |
Net Income | -1.84 | -3.53 | -12.58 | 0.29 | 0.54 | 2.55 | -32.22 | 9.81 | 58.58 | 39.45 |
EPS | -0.97 | -1.85 | -6.59 | 0.15 | 0.28 | 1.34 | -16.88 | 5.14 | 30.70 | 20.68 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.19 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 11.64%, vs industry avg of 17.3%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.09% to 0.08%