Bharat Forge Ltd
BHARATFORGBharat Forge Ltd
BHARATFORGPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
76.56 | 9.94 | 0.16% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
33.59 | 3.83 | 1.11% |
Forecast & Ratings
Detailed Forecast from 23 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Bharat Forge Limited is engaged in the business of steel forgings, finished machined crankshafts, and front axles assembly and components. The Company's segments include Forgings and Projects (Capital goods).
Peers
Compare with peersÂJSW Steel Ltd
Tata Steel Ltd
Jindal Steel And Power Ltd
Jindal Stainless Ltd
Steel Authority of India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 6,967.31 | 6,657.71 | 8,499.70 | 10,348.52 | 8,243.70 | 6,505.16 | 10,833.99 | 13,083.12 | 15,914.81 | 16,129.33 | ||||||||||
Raw Materials | 2,711.63 | 2,484.36 | 3,407.57 | 4,589.71 | 3,524.19 | 2,653.81 | 4,805.89 | 6,231.40 | 7,383.40 | 13,371.51 | ||||||||||
Power & Fuel Cost | 422.95 | 405.00 | 491.55 | 591.89 | 481.43 | 396.10 | 576.84 | 827.88 | 766.50 | |||||||||||
Employee Cost | 915.26 | 930.92 | 1,089.20 | 1,246.30 | 1,195.46 | 1,071.06 | 1,464.68 | 1,607.31 | 1,862.09 | |||||||||||
Selling & Administrative Expenses | 303.99 | 271.53 | 334.50 | 459.97 | 381.25 | 327.43 | 608.07 | 835.49 | 733.40 | |||||||||||
Operating & Other expenses | 1,052.72 | 1,054.01 | 1,407.71 | 1,213.67 | 1,480.62 | 1,362.33 | 1,107.29 | 1,719.89 | 2,391.06 | |||||||||||
EBITDA | 1,560.76 | 1,511.89 | 1,769.17 | 2,246.98 | 1,180.75 | 694.43 | 2,271.22 | 1,861.15 | 2,778.36 | 2,757.82 | ||||||||||
Depreciation/Amortization | 452.98 | 452.05 | 466.88 | 520.79 | 547.72 | 612.16 | 730.30 | 735.59 | 848.20 | 860.38 | ||||||||||
PBIT | 1,107.78 | 1,059.84 | 1,302.29 | 1,726.19 | 633.03 | 82.27 | 1,540.92 | 1,125.56 | 1,930.16 | 1,897.44 | ||||||||||
Interest & Other Items | 115.96 | 99.96 | 106.53 | 127.22 | 171.33 | 107.73 | 160.41 | 298.62 | 491.17 | 500.38 | ||||||||||
PBT | 991.82 | 959.88 | 1,195.76 | 1,598.97 | 461.70 | -25.46 | 1,380.51 | 826.94 | 1,438.99 | 1,397.06 | ||||||||||
Taxes & Other Items | 313.38 | 255.27 | 433.31 | 566.81 | 111.87 | 100.93 | 298.75 | 298.58 | 487.86 | 466.50 | ||||||||||
Net Income | 678.44 | 704.61 | 762.45 | 1,032.16 | 349.83 | -126.39 | 1,081.76 | 528.36 | 951.13 | 930.56 | ||||||||||
EPS | 14.57 | 15.13 | 16.37 | 22.16 | 7.51 | -2.71 | 23.23 | 11.34 | 20.42 | 19.98 | ||||||||||
DPS | 3.75 | 3.75 | 4.50 | 5.00 | 3.50 | 2.00 | 7.00 | 7.00 | 2.50 | 8.00 | ||||||||||
Payout ratio | 0.26 | 0.25 | 0.27 | 0.23 | 0.47 | — | 0.30 | 0.62 | 0.12 | 0.40 |
Company Updates
Investor Presentation
Investor Presentation
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
MaterialsIron & Steel
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Bharat Forge Ltd | 74.90 | 9.94 | 0.16% |
JSW Steel Ltd | 28.41 | 3.14 | 0.89% |
Tata Steel Ltd | -47.07 | 2.26 | 2.15% |
Jindal Steel And Power Ltd | 17.67 | 2.34 | 0.19% |
Price Comparison
Compare BHARATFORG with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Bharat Forge Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Kotak Emerging Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.8116% | Percentage of the fund’s portfolio invested in the stock 2.51% | Change in the portfolio weight of the stock over the last 3 months -0.26% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 10/71 (-2) |
Kotak Flexicap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.4702% | Percentage of the fund’s portfolio invested in the stock 1.98% | Change in the portfolio weight of the stock over the last 3 months -0.18% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 20/62 (-2) |
Kotak Equity Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.9578% | Percentage of the fund’s portfolio invested in the stock 2.70% | Change in the portfolio weight of the stock over the last 3 months -0.43% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 10/73 (-4) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.16%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹1.63 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 5, 2024
Dividend/Share
₹6.50
Ex DateEx Date
Jul 5, 2024
Cash Dividend
Ex DateEx DateFeb 23, 2024
Dividend/Share
₹2.50
Ex DateEx Date
Feb 23, 2024
Cash Dividend
Ex DateEx DateJul 7, 2023
Dividend/Share
₹5.50
Ex DateEx Date
Jul 7, 2023
Cash Dividend
Ex DateEx DateNov 24, 2022
Dividend/Share
₹1.50
Ex DateEx Date
Nov 24, 2022
Cash Dividend
Ex DateEx DateJul 14, 2022
Dividend/Share
₹5.50
Ex DateEx Date
Jul 14, 2022
Bharat Forge has issued corporate guarantee of USD 31.50 million on 25 September 2024 to secure credit facility availed by Bharat Forge Aluminum USA, Inc., a step-down wholly-owned subsidiary of the Company. Powered by Capital Market - Live
Bharat Forge announced that Prataprao G Pawar (DIN: 00018985), Lalita D. Gupte (DIN: 00043559), P.H Ravikumar (DIN: 00280010) and Vimal Bhandari (DIN: 00001318) ceased to be the Independent Directors of the Company upon completion of their second term of 5 (five) consecutive years with effect from the closure of business hours on 03 September 2024. Powered by Capital Market - Live
The Board of Bharat Forge at its meeting held on 08 August 2024 has approved transfer of its stake in joint venture Refu Drive GmbH, to Kalyani Powertrain, a wholly owned subsidiary of the company for consideration of '11.509 million which is the fair value as determined by independent valuer. Powered by Capital Market - Live
The Board of Bharat Forge at its meeting held on 08 August 2024 has approved the closure of Indigenous IL, a non-operational subsidiary of the Company. IL was incorporated as a wholly-owned subsidiary of the Company in Israel in 2018 to explore investment opportunities in various technology start-up companies. IL has not commenced any business since its incorporation. Thus, no capital was contributed into IL. The closure of IL has been approved since there are no future business plans envisaged in Israel.Powered by Capital Market - Live
The Board of Bharat Forge at its meeting held on 08 August 2024 has approved the transfer of 39.43% stake held in TMJ Electric Vehicles to Bharat Forge International, a wholly-owned subsidiary. Powered by Capital Market - Live
The Board of Bharat Forge at its meeting held on 08 August 2024 has approved has approved the conversion of USD 12 million loan given to Bharat Forge America Inc.(BFA) into equity. BFA is a wholly owned subsidiary of the Company based in Surgoinsville, Tennessee, USA and is the holding company for its USA entities. Powered by Capital Market - Live
The Board of Bharat Forge at its meeting held on 08 August 2024 has approved raising up to Rs 2000 crore by way of issue of equity shares, debt issue, or any other securities convertible into equity shares or a combination of such securities by way of further public offer, rights issue, American Depository Receipts/Global Depository Receipts/Foreign Currency Convertible Bonds, qualified institutions placement, preferential issue or any other method. Powered by Capital Market - Live
Revenue from operations grew by 9.91% year on year to Rs 2,338.10 crore in Q1 FY25, driven by 26% growth in domestic business. Domestic revenues were higher as execution of defence orders picked up. Shipment tonnage rose marginally to Rs 6750.1 crore in Q1 FY25 from Rs 6802.8 crore in Q1 FY24. Domestic revenue was higher by 23.9% YoY to Rs 1,140.7 crore and export revenue fell by 0.7% YoY to Rs 1,170.2 crore during the period under review. Profit before exceptional items and tax in Q1 FY25 was at Rs 516.45 crore, up 23.99% from Rs 416.51 crore recorded in Q1 FY24. Exceptional loss stood at Rs 145.66 crore in Q1 FY25, representing provision for impairment for investment in its wholly owned subsidiary, Kalyani Powertrain. EBITDA stood at Rs 657.6 crore in the June quarter, registering a growth of 18.9% YoY. EBITDA margin improved to 28.1 % in Q1 FY25 as compared to 26% registered in the corresponding quarter previous year. B.N. Kalyani, chairman & managing director of Bharat Forge, said, 'On a consolidated basis, revenues grew by 5.9% to Rs 4,106 crore while EBITDA grew by 22.8% to Rs 760 crore and PBT increased by 30.6% to Rs 470 crore. Our standalone revenue from operations rose by 10% YoY to Rs 2,338 crore. Steady execution of the Defence export orders and recovery in the oil & gas business sustained the operating performance. The group secured new orders worth Rs 980 crore across Defence, Ferrous & Aluminum castings and the core forging business. BFL group's defence business posted revenue of Rs 642 crore in Q1 registering a jump of 147% YoY. With order wins of Rs 775 crore, the executable order book as of 30 June stands at Rs 5,400 crore, with a mix of Artillery Guns, vehicles and consumables. JS Auto continued to witness strong momentum and during the quarter recorded revenue of Rs 159 crore and EBITDA at Rs 22 crore and PBT of Rs 10 crore, growth of 26%, 48% and 89% respectively vs Q1 FY24. As the company embarks on various productivity and cost improvement measures, we expect the operating profitability amply supported by organic sales growth to improve over the next 24 ' 36 months. The Overseas operations recorded sales of Rs 1,320 crore and EBITDA of Rs 13 crore. The weak CV demand in Europe was a spoiler in an otherwise stable quarter for the overseas operations. Looking ahead into Q2 FY25, we expect continued positive momentum in the Indian entities across Forging, castings & Defence and for the overseas operations, we reiterate our expectation that these businesses will see an improvement in operational parameters resulting in reduction of losses in FY25.' Meanwhile, the company's board has approved fund raising of upto Rs 2,000 crore by way of issue of equity shares, debt issue, or any other securities convertible into equity shares or a combination of such securities by way of further public offer, rights issue, American Depository Receipts/Global Depository Receipts/Foreign Currency Convertible Bonds, qualified institutions placement, preferential issue or any other method as may be permitted by applicable laws. Further, the board has given a green light for conversion of $12 million loan to equity in Bharat Forge America Inc. The company said that the conversion is aimed at reducing the interest burden on it and to strengthen the net worth. Lastly, the firm's board has also approved the transfer of 39.43% stake held in TMJ Electric Vehicles to Bharat Forge International, a wholly-owned subsidiary, at fair value assessed by an independent valuer. The company will intimate exchanges as and when there are any updates regarding this transfer, it added. Bharat Forge manufactures an extensive array of critical and safety components for several sectors including automobiles (across commercial & passenger vehicle), oil & gas, aerospace, locomotives, marine, energy (across renewable and non-renewable sources), construction, mining and general engineering. Shares of Bharat Forge rallied 3% to settle at Rs 1,605.15 on the BSE. Powered by Capital Market - Live
Net profit of Bharat Forge declined 9.22% to Rs 202.81 crore in the quarter ended June 2024 as against Rs 223.40 crore during the previous quarter ended June 2023. Sales rose 5.90% to Rs 4106.15 crore in the quarter ended June 2024 as against Rs 3877.27 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales4106.153877.27 6 OPM %18.0515.36 - PBDT669.58547.57 22 PBT451.31341.48 32 NP202.81223.40 -9 Powered by Capital Market - Live
Bharat Forge shares gain over 3% ahead of board meet to raise funds
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 8.99%, vs industry avg of 9.85%
Increasing Market Share
Over the last 5 years, market share increased from 1.95% to 2.01%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -1.62%, vs industry avg of 4.74%