LMW Ltd
LMWLMW Ltd
LMW


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
131.58 | 5.88 | 0.50% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
40.87 | 5.89 | 0.66% |
Forecast & Ratings
Detailed Forecast from 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
LMW Limited manufactures textile machinery, CNC machine tools, and heavy castings, serving the textile and aerospace industries with a range of precision products.
Peers
Compare with peersÂGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,956.34 | 2,587.66 | 2,750.44 | 2,814.20 | 1,668.50 | 1,806.11 | 3,239.29 | 4,866.98 | 4,839.38 | 3,311.30 | ||||||||||
Raw Materials | 1,814.59 | 1,557.97 | 1,620.07 | 1,618.98 | 924.62 | 1,057.51 | 2,057.94 | 3,083.79 | 2,945.41 | 3,024.28 | ||||||||||
Power & Fuel Cost | 54.10 | 28.27 | 39.38 | 35.46 | 21.28 | 20.60 | 31.61 | 52.75 | 48.70 | |||||||||||
Employee Cost | 253.65 | 256.37 | 275.49 | 315.54 | 241.81 | 260.57 | 331.45 | 379.90 | 412.06 | |||||||||||
Selling & Administrative Expenses | 142.96 | 111.09 | 127.34 | 201.48 | 127.12 | 150.60 | 240.56 | 370.15 | 326.53 | |||||||||||
Operating & Other expenses | 265.05 | 291.22 | 309.19 | 303.62 | 250.62 | 189.78 | 279.60 | 383.43 | 528.18 | |||||||||||
EBITDA | 425.99 | 342.74 | 378.97 | 339.12 | 103.05 | 127.05 | 298.13 | 596.96 | 578.50 | 287.02 | ||||||||||
Depreciation/Amortization | 88.11 | 79.87 | 75.85 | 55.35 | 55.26 | 55.63 | 59.72 | 77.74 | 96.34 | 109.96 | ||||||||||
PBIT | 337.88 | 262.87 | 303.12 | 283.77 | 47.79 | 71.42 | 238.41 | 519.22 | 482.16 | 177.06 | ||||||||||
Interest & Other Items | 1.02 | 0.42 | 0.77 | 1.17 | 0.61 | 0.08 | 0.09 | 0.00 | 0.00 | — | ||||||||||
PBT | 336.86 | 262.45 | 302.35 | 282.60 | 47.18 | 71.34 | 238.32 | 519.22 | 482.16 | 177.06 | ||||||||||
Taxes & Other Items | 109.52 | 76.03 | 87.70 | 97.21 | 19.41 | 26.73 | 57.27 | 135.20 | 108.50 | 56.30 | ||||||||||
Net Income | 227.34 | 186.42 | 214.65 | 185.39 | 27.77 | 44.61 | 181.05 | 384.02 | 373.66 | 120.76 | ||||||||||
EPS | 201.78 | 167.78 | 195.93 | 171.35 | 25.99 | 41.76 | 169.47 | 359.47 | 349.77 | 113.04 | ||||||||||
DPS | 40.00 | 35.00 | 40.00 | 35.00 | 10.00 | 10.00 | 40.00 | 98.50 | 75.00 | 75.00 | ||||||||||
Payout ratio | 0.20 | 0.21 | 0.20 | 0.20 | 0.38 | 0.24 | 0.24 | 0.27 | 0.21 | 0.66 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
IndustrialsIndustrial Machinery
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
LMW Ltd | 42.52 | 5.88 | 0.50% |
Cummins India Ltd | 45.13 | 11.74 | 1.36% |
Thermax Limited | 55.47 | 8.06 | 0.38% |
AIA Engineering Ltd | 28.94 | 4.93 | 0.46% |
Price Comparison
Compare LMW with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding LMW Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
The rupee value of the stock held by the fund divided by the stock’s market cap 1.3522% | Percentage of the fund’s portfolio invested in the stock 0.23% | Change in the portfolio weight of the stock over the last 3 months -0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 45/306 (-2) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.6702% | Percentage of the fund’s portfolio invested in the stock 0.69% | Change in the portfolio weight of the stock over the last 3 months 0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 35/105 (+2) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.6506% | Percentage of the fund’s portfolio invested in the stock 0.18% | Change in the portfolio weight of the stock over the last 3 months -0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 185/240 (-4) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
LMW has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.50%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹5.04 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 24, 2024
Dividend/Share
₹75.00
Ex DateEx Date
Jul 24, 2024
Cash Dividend
Ex DateEx DateJul 24, 2023
Dividend/Share
₹98.50
Ex DateEx Date
Jul 24, 2023
Cash Dividend
Ex DateEx DateJul 15, 2022
Dividend/Share
₹40.00
Ex DateEx Date
Jul 15, 2022
Cash Dividend
Ex DateEx DateJul 13, 2021
Dividend/Share
₹10.00
Ex DateEx Date
Jul 13, 2021
Cash Dividend
Ex DateEx DateJul 16, 2020
Dividend/Share
₹10.00
Ex DateEx Date
Jul 16, 2020
On the segmental front, Textile Machinery Division revenue was Rs 507.67 crore (down 47.4% YoY), Machine Tool & Foundry Division revenue was Rs 249.69 crore (down 47.4% YoY) and revenue from Advanced Technology Centre was Rs 41.66 crore (down 15.9% YoY) in the third quarter. Operating expenditure during the period under review declined by 33.4% YoY to Rs 730.67 crore. This was primarily due to lower raw material costs (up down 43.1% YoY) and lower other expenses (down 28.5% YoY). Profit before tax in Q3 FY25 stood at Rs 39.88 crore, down by 68.2% from Rs 125.27 crore in Q3 FY24. LMW (formerly Lakshmi Machine Works) is a leading manufacturer of industrial machinery like CNC machines, textile machinery, foundry castings & aerospace components. The scrip had declined 1.72% to end at Rs 15942.40 on the BSE yesterday. Powered by Capital Market - Live
Net profit of LMW declined 80.46% to Rs 19.30 crore in the quarter ended December 2024 as against Rs 98.77 crore during the previous quarter ended December 2023. Sales declined 36.87% to Rs 766.43 crore in the quarter ended December 2024 as against Rs 1213.97 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales766.431213.97 -37 OPM %4.679.62 - PBDT68.72148.61 -54 PBT39.88125.27 -68 NP19.3098.77 -80 Powered by Capital Market - Live
LMW will hold a meeting of the Board of Directors of the Company on 24 January 2025.Powered by Capital Market - Live
LMW will hold a meeting of the Board of Directors of the Company on 24 January 2025.Powered by Capital Market - Live
Net profit of LMW declined 78.75% to Rs 24.46 crore in the quarter ended September 2024 as against Rs 115.11 crore during the previous quarter ended September 2023. Sales declined 41.76% to Rs 768.99 crore in the quarter ended September 2024 as against Rs 1320.42 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales768.991320.42 -42 OPM %4.1910.30 - PBDT61.94171.02 -64 PBT33.80147.38 -77 NP24.46115.11 -79 Powered by Capital Market - Live
Lakshmi Machine Works will hold a meeting of the Board of Directors of the Company on 28 October 2024.Powered by Capital Market - Live
Lakshmi Machine Works announced that the name of the company stands change to 'LMW' with effect from 25 September 2024. Powered by Capital Market - Live
Lakshmi Machine Works consolidated net profit declines 88.25% in the June 2024 quarter

Net profit of Lakshmi Machine Works declined 88.25% to Rs 11.02 crore in the quarter ended June 2024 as against Rs 93.80 crore during the previous quarter ended June 2023. Sales declined 43.49% to Rs 672.96 crore in the quarter ended June 2024 as against Rs 1190.82 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales672.961190.82 -43 OPM %1.979.14 - PBDT42.66145.17 -71 PBT16.25122.38 -87 NP11.0293.80 -88 Powered by Capital Market - Live
Stock Alert: GAIL, Tata Consumer Products, Torrent Power, Macrotech Developers, Indus Towers, Zaggle Prepaid

Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 11.45%, vs industry avg of 10.61%
Decreasing Market Share
Over the last 5 years, market share decreased from 4.07% to 3.93%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 15.05%, vs industry avg of 23.23%