Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 207.77 | 242.87 | 233.77 | 231.40 | 265.53 | 292.82 | 203.69 | 182.26 | 247.82 | 264.42 |
Raw Materials | 103.69 | 129.73 | 115.49 | 113.16 | 128.14 | 146.01 | 100.14 | 91.97 | 130.48 | 248.60 |
Power & Fuel Cost | 20.00 | 22.58 | 21.49 | 22.77 | 26.26 | 27.28 | 20.63 | 19.23 | 22.93 | |
Employee Cost | 21.76 | 27.72 | 28.10 | 31.90 | 29.22 | 36.40 | 30.76 | 26.38 | 35.24 | |
Selling & Administrative Expenses | 7.75 | 9.71 | 8.95 | 6.58 | 6.40 | 6.49 | 6.12 | 4.45 | 6.40 | |
Operating & Other expenses | 28.66 | 36.76 | 41.11 | 37.60 | 47.04 | 44.38 | 34.90 | 26.69 | 32.78 | |
EBITDA | 25.91 | 16.37 | 18.63 | 19.39 | 28.47 | 32.26 | 11.14 | 13.54 | 19.99 | 15.82 |
Depreciation/Amortization | 13.49 | 13.11 | 11.67 | 10.41 | 12.95 | 15.04 | 13.89 | 12.82 | 12.34 | 12.15 |
PBIT | 12.42 | 3.26 | 6.96 | 8.98 | 15.52 | 17.22 | -2.75 | 0.72 | 7.65 | 3.67 |
Interest & Other Items | 5.26 | 6.24 | 4.92 | 3.78 | 6.34 | 7.59 | 5.37 | 2.80 | 3.63 | 3.15 |
PBT | 7.16 | -2.98 | 2.04 | 5.20 | 9.18 | 9.63 | -8.12 | -2.08 | 4.02 | 0.52 |
Taxes & Other Items | 2.38 | -0.72 | 0.93 | 1.72 | 2.63 | 2.67 | -1.21 | -0.31 | 0.89 | -0.82 |
Net Income | 4.78 | -2.26 | 1.11 | 3.48 | 6.55 | 6.96 | -6.91 | -1.77 | 3.13 | 1.34 |
EPS | 13.13 | -6.21 | 3.05 | 9.56 | 17.98 | 19.11 | -18.97 | -4.86 | 8.59 | 3.68 |
DPS | 2.50 | 0.00 | 2.00 | 2.00 | 3.50 | 4.00 | 1.00 | 1.50 | 3.00 | 3.00 |
Payout ratio | 0.19 | 0.00 | 0.66 | 0.21 | 0.19 | 0.21 | — | — | 0.35 | 0.82 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 1.38%, vs industry avg of 17.3%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.06% to 0.03%