Interglobe Aviation Ltd
INDIGOInterglobe Aviation Ltd
INDIGO


Price Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
27.72 | 84.48 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
40.87 | 5.89 | 0.66% |
Forecast & Ratings
Detailed Forecast from 21 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Interglobe Aviation Limited is engaged in the provision of passenger services. The Company is engaged in the business of providing domestic and international scheduled air transport services under the name of IndiGo.
Investor Presentation
View olderÂPeers
Compare with peersÂGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 19,369.57 | 23,967.75 | 29,821.37 | 37,291.51 | 15,677.59 | 26,656.53 | 55,881.42 | 71,231.16 | 79,505.80 | |||||||||
Raw Materials | 123.83 | 123.88 | 139.80 | 180.91 | 54.32 | 118.14 | 287.24 | 336.86 | 60,513.80 | |||||||||
Power & Fuel Cost | 6,341.51 | 7,760.14 | 11,942.79 | 12,453.79 | 3,831.28 | 9,695.24 | 23,646.02 | 23,904.58 | ||||||||||
Employee Cost | 2,048.19 | 2,455.02 | 3,210.56 | 4,709.96 | 3,295.49 | 3,486.44 | 4,794.75 | 6,461.86 | ||||||||||
Selling & Administrative Expenses | 1,201.71 | 1,322.26 | 1,859.00 | 2,198.20 | 970.92 | 1,481.88 | 1,921.36 | 2,396.67 | ||||||||||
Operating & Other expenses | 6,646.63 | 8,329.86 | 11,493.62 | 12,128.53 | 6,474.37 | 10,573.97 | 17,265.78 | 19,448.13 | ||||||||||
EBITDA | 3,007.70 | 3,976.59 | 1,175.60 | 5,620.12 | 1,051.21 | 1,300.86 | 7,966.27 | 18,683.06 | 18,992.00 | |||||||||
Depreciation/Amortization | 457.25 | 436.88 | 759.58 | 3,973.93 | 4,699.45 | 5,068.60 | 5,102.97 | 6,425.73 | 7,992.10 | |||||||||
PBIT | 2,550.45 | 3,539.71 | 416.02 | 1,646.19 | -3,648.24 | -3,767.74 | 2,863.30 | 12,257.33 | 10,999.90 | |||||||||
Interest & Other Items | 406.15 | 413.09 | 563.40 | 1,901.86 | 2,169.84 | 2,385.93 | 3,167.68 | 4,208.02 | 4,804.90 | |||||||||
PBT | 2,144.30 | 3,126.62 | -147.38 | -255.67 | -5,818.08 | -6,153.67 | -304.38 | 8,049.31 | 6,195.00 | |||||||||
Taxes & Other Items | 485.15 | 884.30 | -304.63 | -21.99 | -11.65 | 8.16 | 1.40 | -123.15 | 109.30 | |||||||||
Net Income | 1,659.15 | 2,242.32 | 157.25 | -233.68 | -5,806.43 | -6,161.83 | -305.78 | 8,172.46 | 6,085.70 | |||||||||
EPS | 45.90 | 60.13 | 4.09 | -6.08 | -150.87 | -160.01 | -7.93 | 211.85 | 157.67 | |||||||||
DPS | 34.00 | 6.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Payout ratio | 0.74 | 0.10 | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
IndustrialsAirlines
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Interglobe Aviation Ltd | 20.64 | 84.48 | — |
Spicejet Ltd | -13.67 | -1.11 | — |
AFCOM Holdings Ltd | 74.64 | 18.40 | — |
Global Vectra Helicorp Ltd | 316.34 | 17.41 | — |
Price Comparison
Compare INDIGO with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 6.02%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Interglobe Aviation Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
The rupee value of the stock held by the fund divided by the stock’s market cap 1.3983% | Percentage of the fund’s portfolio invested in the stock 3.32% | Change in the portfolio weight of the stock over the last 3 months -0.14% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 9/103 (+1) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.6794% | Percentage of the fund’s portfolio invested in the stock 2.33% | Change in the portfolio weight of the stock over the last 3 months 0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 14/63 (+1) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.6509% | Percentage of the fund’s portfolio invested in the stock 1.73% | Change in the portfolio weight of the stock over the last 3 months 0.10% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 14/92 (+2) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Interglobe Aviation Ltd
Events
Dividend Trend
No Dividends
INDIGO has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 19, 2019
Dividend/Share
₹5.00
Ex DateEx Date
Aug 19, 2019
Cash Dividend
Ex DateEx DateAug 2, 2018
Dividend/Share
₹6.00
Ex DateEx Date
Aug 2, 2018
Cash Dividend
Ex DateEx DateAug 18, 2017
Dividend/Share
₹34.00
Ex DateEx Date
Aug 18, 2017
Cash Dividend
Ex DateEx DateSep 12, 2016
Dividend/Share
₹15.00
Ex DateEx Date
Sep 12, 2016
InterGlobe Aviation has allotted 15,170 equity shares under ESOP on 07 February 2025. With this allotment, the paid up equity share capital has increased to 38,64,22,719 equity shares of Rs 10 each. Powered by Capital Market - Live
Revenue from operations jumped 13.7% to Rs 22,110.70 crore in Q3 FY25 compared with Rs 19,452.15 crore in Q3 FY24. Profit before tax (PBT) fell 15.7% YoY to Rs 2,527.10 crore during the quarter compared with Rs 2,998.51 crore posted in corresponding quarter last year. The company reported a 26.1% growth in profit, excluding foreign exchange, to Rs 3,846.1 crore in Q3 FY25, up from Rs 3,049 crore in Q3 FY24. This growth was driven by strong demand for air travel, continued growth, and lower fuel cost EBITDAR stood at Rs 6,058.7 crore during the quarter, up 10.7% compared with Rs 5,475.1 crore posted in corresponding quarter last year. EBITDAR margin was 27.4% in Q3 FY25 against 28.1% in Q3 FY24. EBITDAR excluding foreign exchange jumped 34.9% YoY to Rs 7,456 crore in Q3 FY25. Cost of available seat kilometer (CASK) has increased by 6.8% to Rs 4.83 in Q3 FY25 compared with Rs 4.52 in Q3 FY24. Revenue per available seat kilometer (RASK) rose 1.9% to Rs 5.44 in Q3 FY25 compared with 5.34 in Q3 FY24. Passenger revenue per available seat kilometer (PRASK) increased 0.3% to Rs 4.72 in Q3 FY25. Available seat-kilometer (ASK) increased 12% to 40.8 billion in Q3 FY25 as compared with 36.5 billion in Q3 FY24. The company projects a 20% growth in ASKs for the fourth quarter of fiscal year 2025, relative to the fourth quarter of fiscal year 2024. The capitalized operating lease liability was Rs 49,593.7 crore. The total debt (including the capitalized operating lease liability) was Rs 65,138.5 crore. The airline company operated at a peak of 2,200 daily flights during the quarter including non-scheduled flights. During the quarter, provided scheduled services to 89 domestic destinations and 34 international destinations. As on 31st December 2024, the airline company had a total cash balance of Rs 43,780.8 crore comprising Rs 28,903.5 crore of free cash and Rs 14877.3 crore of restricted cash. Pieter Elbers, CEO, Interglobe Aviation, said, 'We delivered a strong third quarter of financial year 2025, both operationally and financially. We reported a total income of Rs 23,000 crore, reflecting a growth of 15 percent and profit excluding the impact of currency movement of Rs 3,850 crore. Including currency impact, we reported a profit of Rs 2,450 crore highlighting effective execution of our clear and well-defined strategy. These results were driven by robust demand in the market and our ability to cater to that demand supported by lower fuel prices. We touched new milestones as we operated a peak of 2,200 daily flights and served a record 31.1 million passengers during the quarter. We will continue the growth path to offer our customers with options to conveniently fly to the destination of their choice.' InterGlobe Aviation (IndiGo) is amongst the fastest growing low-cost carriers in the world. IndiGo has a simple philosophy: offer fares that are low, flights that are on time, and a courteous, hassle-free travel experience. It had a fleet of 437 aircraft as of 31st December 2024. The counter rose 0.60% to end at Rs 4,162.80 on Friday, 24 January 2025. Powered by Capital Market - Live
Net profit of Interglobe Aviation declined 18.32% to Rs 2448.80 crore in the quarter ended December 2024 as against Rs 2998.12 crore during the previous quarter ended December 2023. Sales rose 13.67% to Rs 22110.70 crore in the quarter ended December 2024 as against Rs 19452.15 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales22110.7019452.15 14 OPM %23.4226.47 - PBDT4752.604664.24 2 PBT2527.102998.51 -16 NP2448.802998.12 -18 Powered by Capital Market - Live
InterGlobe Aviation will hold a meeting of the Board of Directors of the Company on 24 January 2025.Powered by Capital Market - Live
InterGlobe Aviation has allotted 16,500 equity shares under ESOP on 06 January 2024. With this allotment, the paid up equity share capital has increasd to 38,64,06,849 equity shares of Rs 10 each. Powered by Capital Market - Live
The brokerage anticipates robust demand growth for air travel throughout FY28. This expectation is fueled by several factors, including ongoing capacity expansions at major airports across India, which are expected to significantly increase passenger traffic. Further, the anticipated return of the Pratt & Whitney (P&W) aircraft to IndiGo's fleet is expected to significantly enhance operational efficiency and capacity utilization. This is crucial for IndiGo to maintain its competitive edge in the market, particularly as other airlines may face constraints in aggressively expanding their capacity. To reflect these positive factors, the brokerage has revised its earnings per share (EPS) estimates upwards for FY25, FY26, and FY27. However, the brokerage also acknowledged certain key risks that could potentially impact the company's performance. A sharp increase in crude oil prices above $90 per barrel could significantly impact fuel costs and erode profitability. Additionally, any unforeseen delays in the return to service of the Aircraft on Ground (AOG) fleet could disrupt operations and negatively impact revenue. InterGlobe Aviation in the low cost carrier (LCC) segment of the airline industry in India. The principal activities of the company comprises of air transportation which includes passenger and cargo services and providing related allied services including in-flight sales. The airliner reported consolidated net loss of Rs 986.7 crore in Q2 FY25 as against net profit of Rs 188.9 crore in Q2 FY24. Revenue from operations jumped 13.55% year on year (YoY) to Rs 16,969.6 crore in Q2 September 2024. Powered by Capital Market - Live
InterGlobe Aviation has allotted 5,000 equity shares under ESOP on 02 December 2024. Powered by Capital Market - Live
InterGlobe Aviation has allotted 5,332 equity shares under InterGlobe Aviation Limited - Stock Option Scheme 2023 on 08 November 2024. With this allotment, the paid up equity share capital has increased to Rs 3,86,30,53,490. Powered by Capital Market - Live
Interglobe Aviation has allotted 27,808 equity shares under ESOS on 05 November 2024. With this allotment, the paid up equity share capital has increased to 386,300,017 equity shares of Rs 10 each. Powered by Capital Market - Live
However, revenue from operations jumped 13.55% year on year (YoY) to Rs 16,969.6 crore in the quarter ended 30 September 2024. Total income in Q2 FY25 was at Rs 17,759 crore, up 14.55% from Rs 15,502.9 crore reported in Q2 FY24. Durning the quarter, passenger ticket revenues were Rs 143,59.2 crore, an increase of 9.9% and ancillary revenues were Rs 1,875 crore, up 20.9% compared to the same period last year. EBITDAR (earnings before finance income and cost, tax, depreciation, amortization and aircraft, engine rental) declined marginally to Rs 2,434 crore in Q2 FY25 as against to Rs 2,446.5 crore reported in Q2 FY24. EBITDAR margin reduced to 14.3% in Q2 FY25 as compared to 16.4% recorded in the corresponding quarter previous year. Total expenses spiked 21.89% YoY to Rs 18,666.1 crore in Q2 FY25. Aircraft fuel expenses amounted to Rs 6,605.2 crore (up 12.79% YoY) while Aircraft and engine rentals was at Rs 763.6 crore (up 290.38% YoY) during the quarter. The company's passenger count rose by 5.8% to 27.8 million in quarter ended September 2024 from 26.3 million reported in the same quarter last year. Available seat-kilometer (ASK) increased 8.2% to 38.2 billion in Q2 FY25 from 35.3 billion posted in Q2 FY24. Revenue passenger-kilometer (RPK) grew by 7.4% to 31.6 billion in September 2024 quarter over 29.4 billion reported in September 2023 quarter. Revenue per available seat kilometer (RASK) rose 4.8% to Rs 4.45 in Q2 FY25 from Rs 4.25 reported in Q2 FY24. While, cost of available seat kilometer (CASK) was at Rs 4.69 in Q2 FY25, up 11.8% YoY. As of 30 September 2024, IndiGo had a total cash balance of Rs 39,341.9 crore, comprising Rs 24,359.7 crore of free cash and Rs 14,982.2 crore of restricted cash. The capitalized operating lease liability was Rs 47,779.4 crore and the total debt (including the capitalized operating lease liability) was Rs 59,236.9 crore, as of 30 September 2024. IndiGo operated at a peak of 2,161 daily flights during the quarter including non-scheduled flights. Explaining its future capacity growth, the company said, 'Third quarter of fiscal year 2025 capacity in terms of ASKs is expected to increase by early double digits as compared to the third quarter of fiscal year 2024.' Pieter Elbers, CEO of InterGlobe Aviation said, 'IndiGo's growth and expansion continued as our topline grew by 14.6 percent on a year over year basis, in the second quarter to 178 billion rupees. In a traditionally weaker second quarter, results were further impacted by headwinds related to groundings and fuel costs. We have turned the corner as the number of grounded aircraft and associated costs have started reducing. We continue to capitalize on the growth of the Indian market and associated opportunities and at the same time remain a cost leader in this competitive market. It marks a proud moment for us as we launch our business class two weeks from now and offer a new experience to our customers. We are receiving positive response to our recently launched loyalty rewards program ' IndiGo BluChip. I would like to extend my gratitude to our 6E family for their continuous efforts in making IndiGo India's preferred airline and courteously serving 28 million customers during the quarter.' Meanwhile, the company has announced an investment of up to Rs 295 crore in IndiGo Ventures Fund ' I (a scheme of InterGlobe Aviation Ventures (Category ' II, Alternate Investment Fund ' AIF Trust). The Scheme has been recently approved by SEBI and is yet to commence investing activity. This scheme will primarily invest in equity of start-ups in pre-series A, Series A and Series B stages. The focus sectors will be Aviation & Allied sectors. InterGlobe Aviation in the low cost carrier (LCC) segment of the airline industry in India. The principal activities of the company comprises of air transportation which includes passenger and cargo services and providing related allied services including in-flight sales. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 19.02%, vs industry avg of 15.19%
Increasing Market Share
Over the last 5 years, market share increased from 47.42% to 88.57%