Gail (India) Ltd
GAILGail (India) Ltd
GAILPrice Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
12.80 | 1.87 | 2.50% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
25.15 | 3.80 | 1.13% |
Forecast & Ratings
Detailed Forecast from 29 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
GAIL (India) Limited is an integrated energy company in the hydrocarbon sector. The Company's products and services include natural gas marketing and transmission, petrochemicals, and liquid hydrocarbons production (LPG, propane and naphtha).
Peers
Compare with peersÂAdani Total Gas Ltd
Gujarat Gas Ltd
Indraprastha Gas Ltd
Gujarat State Petronet Ltd
Mahanagar Gas Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Lakh cr.
All values in ₹ Lakh cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 52,805.49 | 49,770.02 | 55,468.81 | 78,181.88 | 76,313.41 | 60,210.92 | 95,706.73 | 1,48,512.00 | 1,35,927.47 | 1,38,023.26 | ||||||||||
Raw Materials | 41,757.90 | 36,429.92 | 40,862.10 | 59,887.81 | 57,290.10 | 43,285.01 | 70,369.96 | 1,30,824.26 | 1,07,995.54 | 1,18,750.38 | ||||||||||
Power & Fuel Cost | 2,023.13 | 1,912.39 | 2,142.94 | 2,661.70 | 2,535.80 | 1,761.05 | 2,307.95 | 4,117.97 | 4,756.70 | |||||||||||
Employee Cost | 987.70 | 1,398.11 | 1,490.79 | 2,001.93 | 1,751.75 | 1,874.69 | 2,096.61 | 2,128.82 | 2,480.68 | |||||||||||
Selling & Administrative Expenses | 953.83 | 749.19 | 852.69 | 876.22 | 998.13 | 1,024.70 | 1,148.13 | 1,398.43 | 1,486.21 | |||||||||||
Operating & Other expenses | 1,816.62 | 2,047.12 | 1,370.59 | 1,097.19 | 919.59 | 2,186.93 | 1,697.91 | -280.21 | 2,222.13 | |||||||||||
EBITDA | 5,266.31 | 7,233.29 | 8,749.70 | 11,657.03 | 12,818.04 | 10,078.54 | 18,086.17 | 10,322.73 | 16,986.21 | 19,272.88 | ||||||||||
Depreciation/Amortization | 1,495.60 | 1,541.07 | 1,526.89 | 1,666.64 | 2,080.16 | 2,173.82 | 2,420.17 | 2,701.57 | 3,672.00 | 4,102.54 | ||||||||||
PBIT | 3,770.71 | 5,692.22 | 7,222.81 | 9,990.39 | 10,737.88 | 7,904.72 | 15,666.00 | 7,621.16 | 13,314.21 | 15,170.34 | ||||||||||
Interest & Other Items | 821.83 | 508.94 | 294.91 | 159.20 | 308.94 | 179.27 | 202.48 | 364.78 | 719.20 | 744.00 | ||||||||||
PBT | 2,948.88 | 5,183.28 | 6,927.90 | 9,831.19 | 10,428.94 | 7,725.45 | 15,463.52 | 7,256.38 | 12,595.01 | 14,426.34 | ||||||||||
Taxes & Other Items | 1,079.66 | 1,815.12 | 2,128.83 | 3,285.45 | 1,006.89 | 1,589.10 | 3,207.45 | 1,640.38 | 2,695.79 | 3,136.03 | ||||||||||
Net Income | 1,869.22 | 3,368.16 | 4,799.07 | 6,545.74 | 9,422.05 | 6,136.35 | 12,256.07 | 5,616.00 | 9,899.22 | 11,290.31 | ||||||||||
EPS | 2.76 | 4.98 | 7.09 | 9.68 | 13.93 | 9.14 | 18.40 | 8.49 | 15.06 | 17.17 | ||||||||||
DPS | 1.03 | 2.80 | 3.03 | 2.38 | 4.27 | 3.33 | 6.67 | 5.00 | 5.50 | 5.50 | ||||||||||
Payout ratio | 0.37 | 0.56 | 0.43 | 0.25 | 0.31 | 0.36 | 0.36 | 0.59 | 0.37 | 0.32 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
UtilitiesGas Distribution
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Gail (India) Ltd | 14.59 | 1.87 | 2.50% |
Adani Total Gas Ltd | 131.73 | 24.56 | 0.03% |
Gujarat Gas Ltd | 37.56 | 5.56 | — |
Indraprastha Gas Ltd | 19.33 | 3.98 | — |
Price Comparison
Compare GAIL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Gail (India) Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Balanced Advantage Fund - Direct Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8722% | Percentage of the fund’s portfolio invested in the stock 3.90% | Change in the portfolio weight of the stock over the last 3 months 0.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/123 (+1) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI CONTRA FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6527% | Percentage of the fund’s portfolio invested in the stock 2.48% | Change in the portfolio weight of the stock over the last 3 months -0.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/110 (+1) |
HDFC Balanced Advantage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6029% | Percentage of the fund’s portfolio invested in the stock 0.92% | Change in the portfolio weight of the stock over the last 3 months -0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 20/293 (0) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Gail (India) Ltd
Events
Dividend Trend
Dividend Yield
Current dividend yield is 2.51%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹25.13 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateFeb 6, 2024
Dividend/Share
₹5.50
Ex DateEx Date
Feb 6, 2024
Cash Dividend
Ex DateEx DateMar 21, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Mar 21, 2023
Cash Dividend
Ex DateEx DateAug 1, 2022
Dividend/Share
₹1.00
Ex DateEx Date
Aug 1, 2022
Cash Dividend
Ex DateEx DateMar 21, 2022
Dividend/Share
₹5.00
Ex DateEx Date
Mar 21, 2022
Cash Dividend
Ex DateEx DateDec 30, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Dec 30, 2021
GAIL (India) and Petron Scientech Inc (Petron) have inked a Memorandum of Understanding (MoU) to jointly explore setting up of a 500 Kilo Tons per Annum (KTA) bio-ethylene plant along with its downstream unit(s) in India, based on bioethanol produced in the plant in a 50:50 Joint Venture (JV) mode. In line with the MoU, GAIL and Petron will jointly undertake feasibility studies to ascertain technical viability and financial prospects of the project. Both the parties endeavour to secure investment approval from their respective management for investment in the project and forming a JV company.Powered by Capital Market - Live
Petron specializes in setting up biomass and grain processing biorefinery projects to produce ethanol, bio-ethylene, bio-chemicals (ethylene oxide / mono ethylene glycol, Methanol) and various bio-fuel projects worldwide. In line with the MoU, GAIL and Petron will jointly undertake feasibility studies to ascertain technical viability and financial prospects of the project. Both the parties endeavour to secure investment approval from their respective management for investment in the project and forming a JV company. The company will set up bio ethylene plant along with its downstream units in India, based on bio-ethanol produced in the plant in a 50:50 Joint Venture (JV) mode. Singhal said, 'GAIL is a proud member of India's clean energy infrastructure and is always committed to incorporate initiatives for sustainable development of the nation. We are elated to enter into this strategic relationship with Petron, a pioneer in bio-ethanol to bio-ethylene technology. The MoU signifies a major step towards enhancing sustainable practices and advancing the bio-economy in India. The skills and strengths of both the companies would create a synergy for achieving the objective of MoU. The collaboration between GAIL and Petron is poised to not only foster technological advancements but also drive economic growth and environmental sustainability in India.' GAIL (India) is the largest state-owned natural gas processing and distribution company in India. The Company has a diversified business portfolio and has interests in the sourcing and trading of natural gas, production of LPG, Liquid hydrocarbons and petrochemicals, transmission of natural gas and LPG through pipelines, etc. GAIL has also participating interest in India and overseas in Oil and Gas Blocks. The Government of India holds 51.92% in the paid-up equity capital of the company as on 30 June 2024. GAIL's consolidated net profit jumped 77.54% to Rs 3183.35 crore in Q1 FY25 as compared with Rs 1792.99 crore in Q1 FY24. Revenue from operations (excluding excise duty) increased 5.94% YoY to Rs 34,737.77 crore during the quarter. The counter shed 0.15% to Rs 235.85 on the BSE. Powered by Capital Market - Live
Under the agreement, RRVUNL and GAIL shall explore the possibility of transferring RRVUNL's gas-based power plant located in Dholpur and Ramgarh, Rajasthan to a proposed joint venture company (JVC) between GAIL & RRVUNL. Further, both the companies will work together towards setting up of around 1,000 MW of solar and wind projects in suitable land parcels, thus creating an opportunity for round the clock (RTC) power. RRVUNL, a Government of Rajasthan Undertaking Company under the Energy Department, Government of Rajasthan, has been entrusted with the job of development of power projects in Rajasthan along with operation & maintenance of state-owned power stations. RRVUNL is also exploring various opportunities for securing power to meet the growing energy demand of Rajasthan. GAIL (India) is the largest state-owned natural gas processing and distribution company in India. The Company has a diversified business portfolio and has interests in the sourcing and trading of natural gas, production of LPG, Liquid hydrocarbons and petrochemicals, transmission of natural gas and LPG through pipelines, etc. GAIL has also participating interest in India and overseas in Oil and Gas Blocks. The Government of India holds 51.92% in the paid-up equity capital of the company as on 30 June 2024. GAIL's consolidated net profit jumped 77.54% to Rs 3183.35 crore in Q1 FY25 as compared with Rs 1792.99 crore in Q1 FY24. Revenue from operations (excluding excise duty) increased 5.94% YoY to Rs 34,737.77 crore during the quarter. Shares of GAIL (India) declined 2.61% to close at Rs 227.35 on Thursday, 8 August 2024. Powered by Capital Market - Live
GAIL shares gain 2.0% as Sensex rises
CIL, GAIL sign agreement to set up coal-to-synthetic natural gas project
GAIL, Coal India Form JV To Establish Synthetic Natural Gas Plant In West Bengal
GAIL shares drop 4.89% as Sensex falls
GAIL shares fall 0.37% as Nifty drops
100% return in 1 year! Should you buy this PSU stock post Q1 beat?
Share price of GAIL falls as Sensex gains 64.68 points
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 11.7%, vs industry avg of 12.78%
Decreasing Market Share
Over the last 5 years, market share decreased from 72.23% to 68.83%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 8.62%, vs industry avg of 11.76%