Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 9,630.10 | 9,598.54 | 11,281.34 | 12,875.73 | 14,869.05 | 14,532.89 | 10,491.58 | 16,513.82 | 15,203.18 | 15,203.55 |
Raw Materials | 4,940.62 | 4,063.64 | 5,081.58 | 6,268.87 | 7,129.21 | 6,621.64 | 6,687.27 | 8,946.41 | 13,489.63 | 13,489.80 |
Power & Fuel Cost | 265.91 | 251.66 | 293.57 | 332.01 | 383.58 | 382.56 | 321.92 | 424.17 | ||
Employee Cost | 760.93 | 838.13 | 867.70 | 962.09 | 1,034.25 | 1,118.93 | 816.58 | 906.36 | ||
Selling & Administrative Expenses | 893.59 | 1,174.44 | 1,243.70 | 1,291.02 | 1,543.66 | 1,547.27 | 875.34 | 1,055.24 | ||
Operating & Other expenses | 1,730.88 | 2,024.34 | 2,318.89 | 2,592.35 | 3,068.70 | 3,364.84 | 292.62 | 54.62 | ||
EBITDA | 1,038.17 | 1,246.33 | 1,475.90 | 1,429.39 | 1,709.65 | 1,497.65 | 1,497.85 | 5,127.02 | 1,713.55 | 1,713.75 |
Depreciation/Amortization | 155.32 | 175.30 | 225.93 | 267.21 | 343.54 | 417.58 | 393.51 | 439.52 | 502.12 | 502.32 |
PBIT | 882.85 | 1,071.03 | 1,249.97 | 1,162.18 | 1,366.11 | 1,080.07 | 1,104.34 | 4,687.50 | 1,211.43 | 1,211.43 |
Interest & Other Items | 9.32 | 78.82 | 152.83 | 114.31 | 117.10 | 108.19 | 36.52 | 64.36 | 73.84 | 73.84 |
PBT | 873.53 | 992.21 | 1,097.14 | 1,047.87 | 1,249.01 | 971.88 | 1,067.82 | 4,623.14 | 1,137.59 | 1,137.59 |
Taxes & Other Items | 258.98 | 294.81 | 296.09 | 356.91 | 403.46 | 195.13 | 257.92 | 256.21 | 314.89 | 314.89 |
Net Income | 614.55 | 697.40 | 801.05 | 690.96 | 845.55 | 776.75 | 809.90 | 4,366.93 | 822.70 | 822.70 |
EPS | 7.23 | 8.20 | 9.42 | 8.13 | 9.95 | 9.14 | 9.53 | 51.38 | 9.68 | 9.68 |
DPS | 2.20 | 2.40 | 2.40 | 2.40 | 2.40 | 4.10 | 2.00 | 2.00 | 2.00 | 0.00 |
Payout ratio | 0.30 | 0.29 | 0.25 | 0.30 | 0.24 | 0.45 | 0.21 | 0.04 | 0.21 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 7.92%, vs industry avg of 7.32%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 55.91% to 57.48%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 40.38%, vs industry avg of 28.51%