Bharat Dynamics Ltd
BDLBharat Dynamics Ltd
BDL


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
50.09 | 6.64 | 0.80% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
48.56 | 5.69 | 0.59% |
Forecast & Ratings
Detailed Forecastfrom 5 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Bharat Dynamics designs and manufactures under water guided weapon systems
Peers
Compare with peersHindustan Aeronautics Ltd
Data Patterns (India) Ltd
ideaForge Technology Ltd
Paras Defence and Space Technologies Ltd
Taneja Aerospace and Aviation Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 3,279.85 | 4,463.52 | 5,186.56 | 4,760.16 | 3,205.34 | 3,192.92 | 2,008.37 | 2,928.61 | 2,644.79 | 2,432.73 | ||||||||||
Raw Materials | 1,853.89 | 2,623.15 | 3,125.23 | 2,907.59 | 1,818.97 | 1,014.09 | 970.08 | 1,263.37 | 1,210.33 | 1,799.61 | ||||||||||
Power & Fuel Cost | 26.91 | 30.18 | 24.34 | 27.33 | 26.04 | 27.21 | 23.28 | 25.36 | 24.49 | |||||||||||
Employee Cost | 312.48 | 326.23 | 448.39 | 529.34 | 534.21 | 534.03 | 501.09 | 570.66 | 532.46 | |||||||||||
Selling & Administrative Expenses | 167.17 | 53.06 | 81.55 | 254.76 | 122.89 | 132.28 | 104.34 | 115.19 | 131.97 | |||||||||||
Operating & Other expenses | 203.58 | 531.02 | 637.73 | 199.64 | -55.79 | 640.96 | -30.55 | 149.02 | 180.92 | |||||||||||
EBITDA | 715.82 | 899.88 | 869.32 | 841.50 | 759.02 | 844.35 | 440.13 | 805.01 | 564.62 | 633.12 | ||||||||||
Depreciation/Amortization | 66.68 | 53.22 | 62.02 | 63.48 | 82.50 | 96.44 | 94.54 | 90.35 | 77.26 | 66.87 | ||||||||||
PBIT | 649.14 | 846.66 | 807.30 | 778.02 | 676.52 | 747.91 | 345.59 | 714.66 | 487.36 | 566.25 | ||||||||||
Interest & Other Items | 5.23 | 5.39 | 4.49 | 4.20 | 5.15 | 5.46 | 4.71 | 4.75 | 5.55 | 3.24 | ||||||||||
PBT | 643.91 | 841.27 | 802.81 | 773.82 | 671.37 | 742.45 | 340.88 | 709.91 | 481.81 | 563.01 | ||||||||||
Taxes & Other Items | 200.38 | 279.20 | 278.75 | 245.68 | 248.78 | 207.55 | 83.11 | 209.99 | 129.63 | 137.57 | ||||||||||
Net Income | 443.53 | 562.07 | 524.06 | 528.14 | 422.59 | 534.90 | 257.77 | 499.92 | 352.18 | 425.44 | ||||||||||
EPS | 15.43 | 21.14 | 21.44 | 24.70 | 23.06 | 29.18 | 14.06 | 27.28 | 19.22 | 23.21 | ||||||||||
DPS | 2.91 | 6.91 | 6.43 | 7.29 | 6.92 | 8.80 | 7.35 | 8.30 | 9.35 | 9.35 | ||||||||||
Payout ratio | 0.19 | 0.33 | 0.30 | 0.30 | 0.30 | 0.30 | 0.52 | 0.30 | 0.49 | 0.40 |
Company Updates
Peers & Comparison
IndustrialsAerospace & Defense Equipments
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Bharat Dynamics Ltd | 60.51 | 6.64 | 0.80% |
Hindustan Aeronautics Ltd | 27.31 | 6.75 | 1.16% |
Data Patterns (India) Ltd | 90.87 | 9.65 | 0.22% |
ideaForge Technology Ltd | 103.26 | 10.17 | — |
Price Comparison
Compare BDL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.22%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Bharat Dynamics Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.7785% | Percentage of the fund’s portfolio invested in the stock 0.96% | Change in the portfolio weight of the stock over the last 3 months -0.43% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 29/51 (-6) |
HDFC Balanced Advantage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.7668% | Percentage of the fund’s portfolio invested in the stock 0.59% | Change in the portfolio weight of the stock over the last 3 months -0.19% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 30/233 (-9) |
CANARA ROBECO AMC LTD-CANARA ROBECO MF-CANARA ROBECO EMERGING EQUITIES DIRECT PLAN GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5045% | Percentage of the fund’s portfolio invested in the stock 0.60% | Change in the portfolio weight of the stock over the last 3 months -0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 51/80 (+8) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
BDL has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.80%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹8.04 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 20, 2023
Dividend/Share
₹1.20
Ex DateEx Date
Sep 20, 2023
Cash Dividend
Ex DateEx DateFeb 20, 2023
Dividend/Share
₹8.15
Ex DateEx Date
Feb 20, 2023
Cash Dividend
Ex DateEx DateSep 16, 2022
Dividend/Share
₹1.00
Ex DateEx Date
Sep 16, 2022
Cash Dividend
Ex DateEx DateFeb 23, 2022
Dividend/Share
₹7.30
Ex DateEx Date
Feb 23, 2022
Cash Dividend
Ex DateEx DateFeb 23, 2022
Dividend/Share
₹7.30
Ex DateEx Date
Feb 23, 2022
News & Opinions
Bharat Dynamics Q2 Results: Profit Jumps 94%, Beats Estimates
4 weeks ago•Bloomberg Quint
Bharat Dynamics To Mazagon Docks Upgraded On NSE Indices After Recent Rally
3 months ago•Bloomberg Quint
Defence stocks to buy: HAL, Bharat Dynamics, BEL, MTAR Tech are Phillip Capital’s top picks
3 months ago•Business Today
Buy Bharat Dynamics; target of Rs 1325: ICICI Securities
3 months ago•Moneycontrol
Bharat Dynamics shares crack 6% after Q1 results. Here’s why
3 months ago•Business Today
Bharat Dynamics Q1 Results: Profit inches up 5%, revenue declines 57%
3 months ago•Moneycontrol
Breakout Stocks: How Mazagon Dock, Bharat Dynamics and Polycab are looking on charts for Wednesday
4 months ago•Economic Times
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -11.09%, vs industry avg of 5.68%
Decreasing Market Share
Over the last 5 years, market share decreased from 19.53% to 8.18%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -7.78%, vs industry avg of 20.13%