Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 477.08 | 495.83 | 494.08 | 529.44 | 585.70 | 656.99 | 623.85 | 633.69 | 925.48 | 995.59 |
Raw Materials | 285.92 | 294.16 | 305.98 | 336.10 | 386.85 | 422.26 | 429.38 | 355.37 | 529.90 | 739.20 |
Power & Fuel Cost | 26.11 | 25.35 | 32.69 | 23.69 | 24.23 | 33.70 | 28.98 | 22.24 | 31.56 | |
Employee Cost | 24.08 | 24.34 | 25.11 | 26.31 | 33.64 | 37.77 | 41.15 | 37.40 | 45.78 | |
Selling & Administrative Expenses | 23.47 | 26.44 | 26.07 | 20.52 | 20.75 | 23.88 | 27.02 | 27.93 | 41.30 | |
Operating & Other expenses | 13.35 | 25.27 | 9.48 | 16.98 | 6.20 | 13.88 | -9.31 | 64.51 | 1.21 | |
EBITDA | 104.15 | 100.27 | 94.75 | 105.84 | 114.03 | 125.50 | 106.63 | 126.24 | 275.73 | 256.39 |
Depreciation/Amortization | 31.62 | 29.33 | 29.92 | 29.35 | 28.88 | 28.85 | 27.58 | 28.94 | 29.39 | 29.62 |
PBIT | 72.53 | 70.94 | 64.83 | 76.49 | 85.15 | 96.65 | 79.05 | 97.30 | 246.34 | 226.77 |
Interest & Other Items | 12.87 | 7.17 | 5.87 | 4.43 | 5.53 | 9.84 | 9.92 | 6.92 | 2.36 | 2.04 |
PBT | 59.66 | 63.77 | 58.96 | 72.06 | 79.62 | 86.81 | 69.13 | 90.38 | 243.98 | 224.73 |
Taxes & Other Items | 11.52 | 12.59 | 14.50 | 16.33 | 18.55 | 23.65 | 16.88 | 22.45 | 64.10 | 59.23 |
Net Income | 48.14 | 51.18 | 44.46 | 55.73 | 61.07 | 63.16 | 52.25 | 67.93 | 179.88 | 165.50 |
EPS | 81.94 | 87.11 | 75.68 | 96.09 | 106.67 | 110.32 | 91.27 | 118.66 | 314.20 | 289.08 |
DPS | 12.50 | 14.00 | 15.00 | 0.00 | 35.00 | 30.00 | 15.00 | 35.00 | 35.00 | 35.00 |
Payout ratio | 0.15 | 0.16 | 0.20 | 0.00 | 0.33 | 0.27 | 0.16 | 0.29 | 0.11 | 0.12 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 11.82%, vs industry avg of 6.42%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 0.43% to 0.57%