Zomato Ltd
ZOMATOZomato Ltd
ZOMATOPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
401.40 | 11.84 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
-163.48 | 14.84 | 0.35% |
Forecast & Ratings
Detailed Forecast from 26 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Zomato Limited (Zomato) is an India-based company that primarily operates as an Internet portal providing various information, including details of menus, contacts, discount offers, quality of service and food.
Peers
Compare with peersInfo Edge (India) Ltd
PB Fintech Ltd
Indian Railway Catering and Tourism Corporation Ltd
Indiamart Intermesh Ltd
Just Dial Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 487.05 | 2,630.64 | 2,768.44 | 2,118.40 | 5,010.30 | 7,761.00 | 12,961.00 | 14,806.00 | ||||||||
Raw Materials | 0.00 | 18.72 | 110.52 | 202.90 | 552.40 | 1,438.00 | 2,887.00 | 13,637.00 | ||||||||
Power & Fuel Cost | 2.41 | 3.17 | 6.29 | 1.90 | 4.00 | 23.00 | 51.00 | |||||||||
Employee Cost | 290.49 | 600.79 | 798.88 | 740.80 | 1,633.10 | 1,465.00 | 1,659.00 | |||||||||
Selling & Administrative Expenses | 182.17 | 1,514.30 | 1,756.34 | 1,435.00 | 3,654.40 | 4,961.00 | 6,882.00 | |||||||||
Operating & Other expenses | 83.40 | 1,452.09 | 2,385.14 | 405.10 | 224.60 | 403.00 | 593.00 | |||||||||
EBITDA | -71.42 | -958.43 | -2,288.73 | -667.30 | -1,058.20 | -529.00 | 889.00 | 1,169.00 | ||||||||
Depreciation/Amortization | 29.15 | 43.12 | 84.24 | 137.70 | 150.30 | 437.00 | 526.00 | 545.00 | ||||||||
PBIT | -100.57 | -1,001.55 | -2,372.97 | -805.00 | -1,208.50 | -966.00 | 363.00 | 624.00 | ||||||||
Interest & Other Items | 6.35 | 8.69 | 12.64 | 10.10 | 12.00 | 49.00 | 72.00 | 79.00 | ||||||||
PBT | -106.92 | -1,010.24 | -2,385.61 | -815.10 | -1,220.50 | -1,015.00 | 291.00 | 545.00 | ||||||||
Taxes & Other Items | -3.24 | -45.29 | -18.44 | -2.30 | -11.80 | -44.00 | -60.00 | -57.00 | ||||||||
Net Income | -103.68 | -964.95 | -2,367.17 | -812.80 | -1,208.70 | -971.00 | 351.00 | 602.00 | ||||||||
EPS | -0.46 | -4.26 | -10.46 | -3.75 | -2.49 | -1.21 | 0.41 | 0.69 | ||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Communication ServicesOnline Services
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Zomato Ltd | 688.44 | 11.84 | — |
Info Edge (India) Ltd | 188.11 | 3.42 | 0.26% |
PB Fintech Ltd | 1,109.98 | 12.65 | — |
Indian Railway Catering and Tourism Corporation Ltd | 64.02 | 22.02 | 0.73% |
Price Comparison
Compare ZOMATO with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Zomato Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Kotak Flexicap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5884% | Percentage of the fund’s portfolio invested in the stock 2.62% | Change in the portfolio weight of the stock over the last 3 months 0.77% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 15/61 (+8) |
UTI Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4157% | Percentage of the fund’s portfolio invested in the stock 3.60% | Change in the portfolio weight of the stock over the last 3 months 1.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 39/70 (+1) |
Kotak Equity Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3968% | Percentage of the fund’s portfolio invested in the stock 3.63% | Change in the portfolio weight of the stock over the last 3 months 0.84% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 34/73 (-25) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
ZOMATO has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Zomato has allotted 38,72,814 equity shares having a face value of Re. 1 each pursuant to exercise of options granted and vested under Zomato Employee Stock Option Plan. With this allotment, the paid up equity share capital has increased to 8,83,43,75,172 equity shares of Re 1 each. Powered by Capital Market - Live
OTPL is in the business of listing and sale of movie tickets and other services and WEPL is in the business of listing and sale of event tickets and other services. In FY24, the business being acquired generated a combined GOV of more than Rs 2,000 crore (29% YoY growth). During the same period, the business generated revenue of Rs 297 crore and Adjusted EBITDA of Rs 29 crore (translating to about 1.5% Adjusted EBITDA margin as a % of GOV). The food delivery company will acquire for total consideration of Rs 2,048 crore, OTPL will be acquire by the company for Rs 1,264.6 crore and WEPL will be acquire by the company for Rs 783.8 crore. As per the agreement, OCL will transfer its movies ticketing business and sports and events ticketing business to its wholly owned subsidiaries OTPL and WEPL respectively through a slump sale. Zomato will do a primary infusion into OTPL and WEPL by way of a preferential allotment for an amount equal to the slump sale consideration. Simultaneously, the company will acquire the entire stake owned by OCL in OTPL and WEPL through a share purchase transaction, resulting in OTPL and WEPL becoming wholly owned subsidiaries of the company. As part of the transaction, around 280 employees will move to Zomato. There is no other major physical infrastructure being acquired. The said acquisition will be completed within 90 days from the execution date of the agreement. The company will launch District app. 'In the short term, District app will duplicate the offerings and over time, we will gradually nudge our customers to move from the Zomato/ Paytm/ Insider/ TicketNew apps to the District app,' Deepinder said in shareholders' letter. The company's going-out business (which includes dining-out and event ticketing) did Rs 3,225 crore of GOV in FY24 growing at 136% YoY. It expects GOV more than Rs 10,000 crore in FY26. The company said that in the medium to long term, this business has the potential to deliver 4-5% Adjusted EBITDA margin as a % of GOV. Zomato connects customers, restaurant partners and delivery partners. Customers use Zomato to search and discover restaurants, read and write customer generated reviews and view and upload photos, order food delivery, book a table and make payments while dining-out at restaurants. On the other hand, it provides restaurant partners with industry-specific marketing tools which enable them to engage and acquire customers to grow their business while also providing a reliable and efficient last mile delivery service. The company also operates a one-stop procurement solution, Hyperpure, which supplies high quality ingredients and kitchen products to restaurant partners. The food delivery company's consolidated net profit spurted to Rs 253 crore during the quarter compared with Rs 2 crore posted in corresponding quarter last year. Revenue from operations jumped 74.09% YoY to Rs 4,206 crore in Q1 FY25. The scrip rose 0.02% to Rs 260 on he BSE.Powered by Capital Market - Live
Securities in F&O ban: Aarti Industries, Aditya Birla Fashion and Retail, Balrampur Chini Mills, Birlasoft, GNFC, Granules India, Hindustan Copper, India Cements, LIC Housing Finance, NALCO, Piramal Enterprises, Sun TV Network Stocks to watch: Zomato will acquire Paytm's entertaining ticketing business for Rs 2,048 crore. Paytm will transfer the movie ticketing business to unit Orbgen Tech which will be acquire by the company for Rs 1,265 crore and unit Wasteland Entertainment will be bought by Zomato for Rs 784 crore. Indian Renewable Energy Development Agency (IREDA)'s board will meet on August 29 to consider raising funds upto Rs 4,500 crore through FPO, QIP or other modes. Welspun Enterprises arm received an order worth Rs 160 crore from BMC for the rehabilitation of man-entry sewers by trenchless technology in Mumbai L&T Technology Services extended collaboration with Thales for software monetisation solutions. Hudco signed a MoU with Yamnuna Expressway Industrial Development Authority to extend a loan assistance towards projects on both sides of the Yamnuna Expressway. Kilburn Engineering will consider raising funds on 26 August 2024. BEML partnered with Indian Navy to develop advanced marine applications for defence. Procter & Gamble Health reported 44% decline in standalone net profit to Rs 17 crore in Q4 FY24 as compared with Rs 30 crore in Q4 FY23. Revenue fell 6% to RS 284 crore during the quarter. Powered by Capital Market - Live
The stock hit a record high of Rs 280 today. It has surged 190% in the past one year. The target price for the delivery platform has been raised to Rs 320 per share from Rs 260 earlier, driven by the company's strong first-quarter performance and optimistic guidance. The brokerage said the company's June quarter results exceeded expectations, driven by stronger-than-anticipated GMV growth in quick commerce, which posted a solid 27% increase in food delivery. Both quick commerce and food delivery growth outperformed estimates, with margin expansion in both segments also surpassing expectations. For FY26'28, the brokerage lifted GMV estimates by 20'30% for quick commerce and 2-3% for food delivery. The company is currently trading at 35x FY27 EV/EBITDA, compared to the 30x average for its Indian consumer/retail peers, reflecting its superior growth and margin expansion profile, it added. Zomato connects customers, restaurant partners and delivery partners. Customers use Zomato to search and discover restaurants, read and write customer generated reviews and view and upload photos, order food delivery, book a table and make payments while dining-out at restaurants. On the other hand, it provides restaurant partners with industry-specific marketing tools which enable them to engage and acquire customers to grow their business while also providing a reliable and efficient last mile delivery service. The company also operates a one-stop procurement solution, Hyperpure, which supplies high quality ingredients and kitchen products to restaurant partners. The food delivery company's consolidated net profit spurted to Rs 253 crore during the quarter compared with Rs 2 crore posted in corresponding quarter last year. Revenue from operations jumped 74.09% YoY to Rs 4,206 crore in Q1 FY25. Adjusted EBITDA surged to Rs 299 crore in Q1 FY25 as compared with Rs 12 crore posted in same quarter last year. EBITDA margin stood at 3.4% in Q1 FY25. Powered by Capital Market - Live
Zomato announced that the Annual General Meeting (AGM) of the company will be held on 28 August 2024.Powered by Capital Market - Live
Share price of Zomato jumps as Sensex gains 911.99 points
Zomato Shares Drop Ending Six-Day Gaining Streak
Big movers on D-Street: What should investors do with ITC, Zomato and Adani Wilmar?
Stock that will see action today: 5 August 2024
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 37.57%, vs industry avg of 23.66%
Increasing Market Share
Over the last 5 years, market share increased from 24.62% to 36.28%