United Nilgiri Tea Estates Company Ltd
UNITEDTEAUnited Nilgiri Tea Estates Company Ltd
UNITEDTEAPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
13.83 | 1.18 | 0.21% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
51.67 | 10.26 | 1.46% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The United Nilgiri Tea Estates Company is engaged in growing and manufacturing of tea, as well as letting-out of property
Peers
Compare with peersTata Consumer Products Ltd
Bombay Burmah Trading Corporation, Ltd
CCL Products (India) Ltd
Andrew Yule & Co Ltd
Vintage Coffee and Beverages Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 58.67 | 56.82 | 66.71 | 71.44 | 66.73 | 74.34 | 81.04 | 88.57 | 91.58 | 102.20 | ||||||||||
Raw Materials | 9.02 | 12.45 | 12.64 | 15.09 | 12.69 | 19.10 | 16.53 | 18.50 | 17.77 | 77.76 | ||||||||||
Power & Fuel Cost | 3.30 | 2.78 | 3.40 | 3.86 | 3.78 | 3.68 | 4.82 | 5.31 | 5.24 | |||||||||||
Employee Cost | 15.39 | 15.27 | 18.40 | 17.69 | 18.63 | 20.10 | 22.63 | 23.52 | 24.72 | |||||||||||
Selling & Administrative Expenses | 6.76 | 5.62 | 6.13 | 6.51 | 3.72 | 3.56 | 4.71 | 6.01 | 5.97 | |||||||||||
Operating & Other expenses | 7.97 | 5.80 | 8.12 | 8.51 | 11.22 | 9.09 | 15.86 | 16.56 | 13.88 | |||||||||||
EBITDA | 16.23 | 14.90 | 18.02 | 19.78 | 16.69 | 18.81 | 16.49 | 18.67 | 24.00 | 24.44 | ||||||||||
Depreciation/Amortization | 2.67 | 2.64 | 2.66 | 2.71 | 2.77 | 3.63 | 3.49 | 3.65 | 3.51 | 3.50 | ||||||||||
PBIT | 13.56 | 12.26 | 15.36 | 17.07 | 13.92 | 15.18 | 13.00 | 15.02 | 20.49 | 20.94 | ||||||||||
Interest & Other Items | 0.00 | 0.06 | 0.07 | 0.07 | 0.05 | 0.05 | 0.10 | 0.10 | 0.10 | 0.09 | ||||||||||
PBT | 13.56 | 12.20 | 15.29 | 17.00 | 13.87 | 15.13 | 12.90 | 14.92 | 20.39 | 20.85 | ||||||||||
Taxes & Other Items | 3.33 | 3.03 | 3.15 | 2.63 | 3.17 | 2.89 | 2.59 | 2.81 | 4.32 | 3.36 | ||||||||||
Net Income | 10.23 | 9.17 | 12.14 | 14.37 | 10.70 | 12.24 | 10.31 | 12.11 | 16.07 | 17.49 | ||||||||||
EPS | 20.47 | 18.35 | 24.30 | 28.76 | 21.41 | 24.50 | 20.63 | 24.24 | 32.16 | 35.00 | ||||||||||
DPS | 2.70 | 2.70 | 2.70 | 2.70 | 2.70 | 2.70 | 3.70 | 2.70 | 1.00 | 2.70 | ||||||||||
Payout ratio | 0.13 | 0.15 | 0.11 | 0.09 | 0.13 | 0.11 | 0.18 | 0.11 | 0.03 | 0.08 |
Company Updates
Peers & Comparison
Consumer StaplesTea & Coffee
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
United Nilgiri Tea Estates Company Ltd | 15.05 | 1.18 | 0.21% |
Tata Consumer Products Ltd | 82.68 | 5.45 | 0.78% |
Bombay Burmah Trading Corporation, Ltd | 24.51 | 2.52 | 0.05% |
CCL Products (India) Ltd | 42.68 | 6.38 | 0.56% |
Price Comparison
Compare UNITEDTEA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
UNITEDTEA has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.21%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹2.07 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 30, 2024
Dividend/Share
₹1.70
Ex DateEx Date
Aug 30, 2024
Cash Dividend
Ex DateEx DateFeb 28, 2024
Dividend/Share
₹1.00
Ex DateEx Date
Feb 28, 2024
Cash Dividend
Ex DateEx DateJul 14, 2023
Dividend/Share
₹1.70
Ex DateEx Date
Jul 14, 2023
Cash Dividend
Ex DateEx DateApr 6, 2023
Dividend/Share
₹1.00
Ex DateEx Date
Apr 6, 2023
Cash Dividend
Ex DateEx DateAug 1, 2022
Dividend/Share
₹1.00
Ex DateEx Date
Aug 1, 2022
Net profit of United Nilgiri Tea Estates Company rose 65.55% to Rs 6.44 crore in the quarter ended September 2024 as against Rs 3.89 crore during the previous quarter ended September 2023. Sales rose 30.38% to Rs 24.98 crore in the quarter ended September 2024 as against Rs 19.16 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales24.9819.16 30 OPM %20.5022.13 - PBDT7.775.70 36 PBT6.874.81 43 NP6.443.89 66 Powered by Capital Market - Live
United Nilgiri Tea Estates Company will hold a meeting of the Board of Directors of the Company on 7 November 2024Powered by Capital Market - Live
Net profit of United Nilgiri Tea Estates Company declined 23.14% to Rs 3.72 crore in the quarter ended June 2024 as against Rs 4.84 crore during the previous quarter ended June 2023. Sales rose 18.60% to Rs 22.96 crore in the quarter ended June 2024 as against Rs 19.36 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales22.9619.36 19 OPM %14.1625.31 - PBDT5.226.84 -24 PBT4.365.96 -27 NP3.724.84 -23 Powered by Capital Market - Live
United Nilgiri Tea Estates Company announced that the 102th Annual General Meeting (AGM) of the company will be held on 6 September 2024.Powered by Capital Market - Live
United Nilgiri Tea Estates Company will hold a meeting of the Board of Directors of the Company on 12 August 2024.Powered by Capital Market - Live
United Nilgiri Tea Estates Company standalone net profit rises 104.32% in the December 2022 quarter
United Nilgiri Tea Estates Company reports standalone net profit of Rs 0.51 crore in the March 2022 quarter
United Nilgiri Tea Estates Company standalone net profit rises 43.85% in the September 2021 quarter
United Nilgiri Tea Estates Company reports standalone net loss of Rs 0.27 crore in the March 2021 quarter
United Nilgiri Tea Estates Company standalone net profit rises 123.39% in the June 2020 quarter
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 5.09%, vs industry avg of 9.42%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.26% to 0.23%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 2.26%, vs industry avg of 4.04%