Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Over the last 5 years, revenue has grown at a yearly rate of 19.03%, vs industry avg of 49.74%
Over the last 5 years, market share decreased from 0.83% to 0.51%
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|---|---|---|
Total Revenue | 0.83 | 10.35 | 20.19 | 15.15 | 15.15 | 16.45 | 24.73 |
Raw Materials | 0.57 | 10.11 | 19.66 | 14.46 | 0.00 | 0.00 | — |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | — |
Employee Cost | 0.12 | 0.17 | 0.24 | 0.21 | 0.21 | 0.17 | — |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.35 | 0.11 | — |
Operating & Other expenses | 0.10 | 0.02 | 0.14 | 0.32 | 14.37 | 15.91 | 24.21 |
EBITDA | 0.04 | 0.05 | 0.14 | 0.16 | 0.21 | 0.25 | 0.52 |
Depreciation/Amortization | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
PBIT | 0.01 | 0.02 | 0.11 | 0.13 | 0.18 | 0.22 | 0.48 |
Interest & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PBT | 0.01 | 0.02 | 0.11 | 0.13 | 0.18 | 0.22 | 0.48 |
Taxes & Other Items | 0.01 | 0.01 | 0.04 | 0.04 | 0.05 | 0.06 | 0.12 |
Net Income | 0.00 | 0.01 | 0.07 | 0.09 | 0.13 | 0.16 | 0.36 |
EPS | 0.00 | 0.40 | 2.80 | 1.44 | 1.30 | 1.60 | 2.15 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDF
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Insufficient Data