Subros Ltd
SUBROSSubros Ltd
SUBROS
Price Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
BadThe stock is overpriced and in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 43.28 | 3.34 | 0.23% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 71.19 | 6.84 | 0.55% |
Forecast & Ratings
Detailed Forecastfrom 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Subros Limited is a holding company engaged in providing automotive air conditioning parts and accessories of automotive system.
Peers
Compare with peersBosch Ltd
Samvardhana Motherson International Ltd
Schaeffler India Ltd
UNO Minda Ltd
Sona BLW Precision Forgings Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,203.03 | 1,313.23 | 1,717.00 | 1,920.38 | 2,134.78 | 2,054.43 | 1,806.64 | 2,248.48 | 2,826.68 | 2,927.94 | ||||||||||
Raw Materials | 809.08 | 883.98 | 1,070.90 | 1,334.50 | 1,485.03 | 1,408.82 | 1,303.55 | 1,684.11 | 2,137.91 | 2,707.55 | ||||||||||
| Power & Fuel Cost | 21.08 | 23.78 | 25.18 | 30.78 | 32.31 | 29.02 | 27.72 | 31.70 | 36.28 | |||||||||||
| Employee Cost | 114.43 | 128.94 | 153.82 | 188.23 | 206.57 | 207.27 | 187.52 | 227.05 | 247.72 | |||||||||||
| Selling & Administrative Expenses | 58.85 | 66.57 | 53.96 | 69.62 | 84.88 | 72.47 | 63.77 | 83.11 | 100.21 | |||||||||||
| Operating & Other expenses | 61.90 | 55.34 | 269.24 | 81.73 | 90.87 | 86.27 | 59.32 | 63.94 | 116.66 | |||||||||||
EBITDA | 137.69 | 154.62 | 143.90 | 215.52 | 235.12 | 250.58 | 164.76 | 158.57 | 187.90 | 220.39 | ||||||||||
| Depreciation/Amortization | 78.86 | 86.51 | 87.91 | 92.00 | 78.85 | 90.30 | 92.11 | 102.35 | 110.28 | 112.39 | ||||||||||
| PBIT | 58.83 | 68.11 | 55.99 | 123.52 | 156.27 | 160.28 | 72.65 | 56.22 | 77.62 | 108.00 | ||||||||||
| Interest & Other Items | 38.73 | 41.73 | 47.91 | 41.21 | 42.19 | 36.34 | 16.25 | 10.91 | 6.78 | 7.81 | ||||||||||
| PBT | 20.10 | 26.38 | 8.08 | 82.31 | 114.08 | 123.94 | 56.40 | 45.31 | 70.84 | 100.19 | ||||||||||
| Taxes & Other Items | 0.08 | 2.44 | -5.10 | 21.77 | 37.84 | 39.12 | 9.02 | 12.80 | 22.93 | 33.33 | ||||||||||
| Net Income | 20.02 | 23.94 | 13.18 | 60.54 | 76.24 | 84.82 | 47.38 | 32.51 | 47.91 | 66.86 | ||||||||||
| EPS | 3.34 | 3.99 | 2.20 | 10.09 | 12.18 | 13.00 | 7.26 | 4.98 | 7.34 | 10.25 | ||||||||||
| DPS | 0.70 | 0.80 | 0.50 | 1.10 | 1.30 | 0.80 | 0.70 | 0.70 | 1.00 | 1.00 | ||||||||||
| Payout ratio | 0.21 | 0.20 | 0.23 | 0.11 | 0.11 | 0.06 | 0.10 | 0.14 | 0.14 | 0.10 |
Company Updates
Investor Presentation
Investor Presentation
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer DiscretionaryAuto Parts
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Subros Ltd | 60.40 | 3.34 | 0.23% |
| Bosch Ltd | 44.80 | 5.80 | 2.22% |
| Samvardhana Motherson International Ltd | 42.27 | 2.59 | 0.70% |
| Schaeffler India Ltd | 52.86 | 10.84 | 0.81% |
Price Comparison
Compare SUBROS with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.38%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 1.50%
Top 5 Mutual Funds holding Subros Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.9984% | Percentage of the fund’s portfolio invested in the stock 0.49% | Change in the portfolio weight of the stock over the last 3 months -0.25% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 36/78 (-1) |
KOTAK MULTICAP FUND - DIRECT PLAN - GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.8289% | Percentage of the fund’s portfolio invested in the stock 0.83% | Change in the portfolio weight of the stock over the last 3 months -0.25% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 25/75 (+26) |
Canara Robeco Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.4092% | Percentage of the fund’s portfolio invested in the stock 0.52% | Change in the portfolio weight of the stock over the last 3 months -0.13% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 75/88 (-5) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.23%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹2.30 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 22, 2023
Dividend/Share
₹1.00
Ex DateEx Date
Aug 22, 2023
Cash Dividend
Ex DateEx DateJul 28, 2022
Dividend/Share
₹0.70
Ex DateEx Date
Jul 28, 2022
Cash Dividend
Ex DateEx DateSep 6, 2021
Dividend/Share
₹0.70
Ex DateEx Date
Sep 6, 2021
Cash Dividend
Ex DateEx DateSep 7, 2020
Dividend/Share
₹0.80
Ex DateEx Date
Sep 7, 2020
Cash Dividend
Ex DateEx DateJul 31, 2019
Dividend/Share
₹1.30
Ex DateEx Date
Jul 31, 2019
News & Opinions
Vesuvius India Ltd leads losers in ‘A’ group
1 year ago•Business Standard
Kitex Garments Ltd leads gainers in ‘A’ group
1 year ago•Business Standard
Network 18 Media & Investments Ltd leads gainers in ‘A’ group
2 years ago•Business Standard
Sona Comstar’s Sunjay Kapur is new ACMA President
2 years ago•The Hindu Businessline
BRIEF-Subros Ltd Announces Demise Of Chairman Ramesh Suri
2 years ago•Investing.com
News Video
Subros Rallies After Starting Supply Of Blower Application For Trucks
5 years ago•BloombergQuint
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 8.04%, vs industry avg of 8.32%
Increasing Market Share
Over the last 5 years, market share increased from 0.94% to 1.03%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -4.57%, vs industry avg of 4.54%