Shilpa Medicare Ltd
SHILPAMEDShilpa Medicare Ltd
SHILPAMEDPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
181.72 | 4.52 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.99 | 6.51 | 0.49% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Shilpa Medicare Limited is engaged in the business of manufacturing of bulk drugs or active pharmaceutical ingredient (API) and intermediates, and wind power generation.
Peers
Compare with peersÂSun Pharmaceutical Industries Ltd
Cipla Ltd
Torrent Pharmaceuticals Ltd
Zydus Lifesciences Ltd
Dr Reddy's Laboratories Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 724.00 | 798.83 | 810.50 | 786.96 | 924.85 | 992.11 | 1,168.76 | 1,067.51 | 1,165.90 | 1,205.76 | ||||||||||
Raw Materials | 374.23 | 418.27 | 313.83 | 256.81 | 293.78 | 329.56 | 390.24 | 401.45 | 442.33 | 920.39 | ||||||||||
Power & Fuel Cost | 24.44 | 26.30 | 28.86 | 33.57 | 38.76 | 40.25 | 52.43 | 56.79 | 52.41 | |||||||||||
Employee Cost | 91.45 | 127.87 | 149.35 | 176.40 | 196.59 | 235.31 | 264.49 | 286.39 | 281.49 | |||||||||||
Selling & Administrative Expenses | 49.33 | 48.39 | 59.02 | 54.50 | 115.69 | 104.32 | 158.09 | 116.55 | 97.93 | |||||||||||
Operating & Other expenses | 26.96 | -2.26 | 82.79 | 84.26 | 43.65 | 11.77 | 80.28 | 90.46 | 37.72 | |||||||||||
EBITDA | 157.59 | 180.26 | 176.65 | 181.42 | 236.38 | 270.90 | 223.23 | 115.87 | 254.02 | 285.37 | ||||||||||
Depreciation/Amortization | 28.63 | 30.64 | 37.22 | 42.06 | 43.78 | 53.98 | 79.80 | 95.50 | 107.87 | 108.24 | ||||||||||
PBIT | 128.96 | 149.62 | 139.43 | 139.36 | 192.60 | 216.92 | 143.43 | 20.37 | 146.15 | 177.13 | ||||||||||
Interest & Other Items | 6.86 | 3.13 | 2.66 | 3.68 | 4.56 | 21.87 | 41.17 | 58.65 | 91.81 | 97.40 | ||||||||||
PBT | 122.10 | 146.49 | 136.77 | 135.68 | 188.04 | 195.05 | 102.26 | -38.28 | 54.34 | 79.73 | ||||||||||
Taxes & Other Items | 18.32 | 38.92 | 31.52 | 23.42 | 31.91 | 47.27 | 41.60 | -5.75 | 22.47 | 34.97 | ||||||||||
Net Income | 103.78 | 107.57 | 105.25 | 112.26 | 156.13 | 147.78 | 60.66 | -32.53 | 31.87 | 44.76 | ||||||||||
EPS | 13.46 | 13.68 | 13.02 | 13.77 | 19.15 | 18.13 | 7.21 | -3.75 | 3.67 | 5.16 | ||||||||||
DPS | 0.60 | 0.60 | 0.70 | 1.00 | 1.10 | 1.10 | 1.10 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.04 | 0.04 | 0.05 | 0.07 | 0.06 | 0.06 | 0.15 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Health CarePharmaceuticals
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Shilpa Medicare Ltd | 255.22 | 4.52 | — |
Sun Pharmaceutical Industries Ltd | 45.65 | 6.51 | 0.74% |
Cipla Ltd | 31.74 | 4.88 | 0.80% |
Torrent Pharmaceuticals Ltd | 70.11 | 16.94 | 0.82% |
Price Comparison
Compare SHILPAMED with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 5.62%
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Decreased Total Retail Holding
In last 3 months, retail holding in the company has decreased by 2.65%
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 3.39%
Shareholding Pattern
Dec 2023
Mar 2024
Apr 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 3.44%
Top 5 Mutual Funds holding Shilpa Medicare Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
ICICI Prudential Pharma Healthcare and Diagnostics (P.H.D) Fund Direct Plan Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.1085% | Percentage of the fund’s portfolio invested in the stock 1.95% | Change in the portfolio weight of the stock over the last 3 months -0.12% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 15/49 (+11) |
Bandhan Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8965% | Percentage of the fund’s portfolio invested in the stock 1.07% | Change in the portfolio weight of the stock over the last 3 months 0.22% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 149/185 (-3) |
ICICI Prudential ELSS Tax Saver Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8879% | Percentage of the fund’s portfolio invested in the stock 0.48% | Change in the portfolio weight of the stock over the last 3 months 0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 56/83 (-1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 19, 2022
Dividend/Share
₹1.10
Ex DateEx Date
Sep 19, 2022
Cash Dividend
Ex DateEx DateSep 20, 2021
Dividend/Share
₹1.10
Ex DateEx Date
Sep 20, 2021
Cash Dividend
Ex DateEx DateMar 16, 2020
Dividend/Share
₹1.10
Ex DateEx Date
Mar 16, 2020
Cash Dividend
Ex DateEx DateSep 12, 2019
Dividend/Share
₹1.00
Ex DateEx Date
Sep 12, 2019
Cash Dividend
Ex DateEx DateMar 1, 2018
Dividend/Share
₹0.70
Ex DateEx Date
Mar 1, 2018
The said drug is used for treatment of hyperphosphatemia in patients with chronic kidney disease (CKD) on dialysis. In an exchange filing, the company said that Unicycive Therapeutics, Inc. has announced submission of NDA to USFDA for Oxylanthanum Carbonate. Unicycive has partnered with SML to provide end-to-end contract development and manufacturing organisations (CDMO) services right from development of APIs specializing in the oncology therapeutic segment and introducing novel drugs focusing on patient convenience and compliance. The company reported consolidated net profit of Rs 14.06 crore in Q1 FY25, steeply higher than Rs 1.18 crore posted in Q1 FY24. Revenue from operations grew by 12.4% year on year to Rs 292.51 crore in the quarter ended 30 June 2024. The counter hit an all time high of Rs 823.95 in today's intraday session. Powered by Capital Market - Live
Unicycive Therapeutics, Inc. (NASDAQ: UNCY) announced the submission of NDA to U.S. FDA for Oxylanthanum Carbonate for treatment of hyperphosphatemia in patients with chronic kidney disease on dialysis. The NDA submission package is based on data from three clinical studies (a Phase 1 study in healthy volunteers, a bioequivalence study in healthy volunteers, and a tolerability study of OLC in CKD patients on dialysis), multiple preclinical studies, and the specifications and practices related to chemistry, manufacturing and controls (CMC). Unicycive has partnered with Shilpa Medicare to provide end-to-end CDMO services right from development of APIs & formulation to supply of finished dosage form. Unicycive has entered into long term manufacturing and supply agreement with Shilpa Medicare for all its commercial requirements in the market starting from Q1 - FY 2025-26. Commenting on the event, Vishnukant Bhutada - Managing Director, Shilpa Medicare mentioned, 'Submission of this NDA demonstrates delivery of high quality developmental services by Shilpa to it CDMO customers and strengthens its credentials as a one-stop reliable partner for all the CDMO requirements of global pharma companies. We are very pleased to have partnered with a like-minded team of Unicycive to deliver path breaking treatments for patients suffering from chronic diseases.Powered by Capital Market - Live
The said product is the first liquid injection for Bortezomib, approved for both subcutaneous and intravenous administration by the USFDA. It is available as a single dose vial of 3.5 mg/1.4 mL (2.5 mg/mL). The injection is 'ready to use' for subcutaneous administration, offering significant advantages to the health care providers. The injection has to be diluted for intravenous use. The reference product Velcade is a lyophilized injection which requires reconstitution prior to administration. Bortezomib Injection, a proteasome inhibitor, contains bortezomib which is an antineoplastic agent. This NDA provides for the use of Bortezomib injection for the treatment of adult patients with multiple myeloma and for the treatment of adult patients with mantle cell lymphoma. Vishnukant Bhutada, managing director of Shilpa Medicare, said 'This second NDA approval in the US market from our novel injectable portfolio is a testament of our capabilities and commitment to introduce patient centric solutions that enhance compliance and ease of administration. I am very pleased to see that our relentless endeavour and self-belief of investing in various value added products across different segments have started paying off with monetization opportunities being created in each of the segments, laying a stronger foundation for the future.' Vishnukant Bhutada, managing director, Shilpa Medicare said, 'This development exemplifies Shilpa's constant endeavor to work towards introducing novel first of its kind pharmaceutical products that help improve the healthcare requirements of a large patient pool.' Raichur-based Shilpa Medicare is a vertically integrated, manufacturer and distributor of quality drugs to global markets; specializing in the oncology therapeutic segment and introducing novel drugs focusing on patient convenience and compliance. The company reported consolidated net profit of Rs 14.06 crore in Q1 FY25, steeply higher than Rs 1.18 crore posted in Q1 FY24. Revenue from operations grew by 12.4% year on year to Rs 292.51 crore in the quarter ended 30 June 2024. The counter hit an all-time high of Rs 765.00 on the BSE. Powered by Capital Market - Live
NorUDCA is expected to revolutionise the treatment of patients suffering from Nonalcoholic Fatty Liver Disease (NAFLD). Nor UDCA is likely to be a first-in-class treatment option for NAFLD in India and has significant advantages over UDCA like enhanced choleretic effect, resistance to amidation, anti-inflammatory properties and reduction in fibrosis. The company said that the trial was a multicentric, placebo controlled double blinded study conducted on total 165 NAFLD patients across India a significant statistically powered number of patients leading to better reliability of data and results. 'No serious adverse events were reported in this phase 3 study and the treatment was well tolerated at the dose of 1,500 mg per day for the duration of 24 weeks,' it added. 'The trial resulted in significant, at least one stage, decrease in liver fibrosis. Additionally, there was a significant reduction in fat accumulation in liver. The decrease in fibrosis was measured using the 'Fibroscan' technique which is the USFDA approved imaging technique for assessment of liver fibrosis. The decrease in fat accumulation was evaluated through the CAP scoring technique. Significant normalization of Alanine Aminotransferase (ALT) was conclusively demonstrated in this study. This approach provides a more holistic view of the treatment's effect by capturing multiple relevant outcomes,' the company stated in the press release. Further, Shilpa Medicare plans to submit these Phase 3 clinical trial findings at the earliest to the Central Drugs Standard Control Organisation(CDSCO), India for seeking marketing authorization in India, said the company. Vishnukant Bhutada, managing director, Shilpa Medicare said, 'This development exemplifies Shilpa's constant endeavor to work towards introducing novel first of its kind pharmaceutical products that help improve the healthcare requirements of a large patient pool.' The counter hit a 52-week high of Rs 778.20 in today's intraday session. Powered by Capital Market - Live
Shilpa Medicare has successfully completed phase-3 clinical studies of its novel product SMLNUD07 - Nor Ursodeoxycholic Acid (NorUDCA) tablets that is expected to revolutionise the treatment of patients suffering from Nonalcoholic Fatty Liver Disease (NAFLD). This trial was a multicentric, placebo controlled double blinded study conducted on total 165 Nonalcoholic fatty liver disease (NAFLD) patients across India - a significant statistically powered number of patients leading to better reliability of data and results. No serious adverse events were reported in this phase 3 study and the treatment was well tolerated at the dose of 1500 mg per day for the duration of 24 weeks. The trial resulted in significant, at least one stage, decrease in liver fibrosis. Additionally, there was a significant reduction in fat accumulation in liver. The decrease in fibrosis was measured using the 'Fibroscan' technique which is the USFDA approved imaging technique for assessment of liver fibrosis. The decrease in fat accumulation was evaluated through the CAP scoring technique. Significant normalization of Alanine Aminotransferase (ALT) was conclusively demonstrated in this study. This approach provides a more holistic view of the treatment's effect by capturing multiple relevant outcomes. These results indicate that NorUDCA could become a new standard of care with significant improvements in restoring liver function in NAFLD patients. Shilpa Medicare Ltd plans to submit these Phase 3 clinical trial findings at the earliest to the CDSCO, India for seeking marketing authorization in India. Nor UDCA is likely to be a first-in-class treatment option for NAFLD in India and has significant advantages over UDCA like enhanced choleretic effect, resistance to amidation, anti-inflammatory properties and reduction in fibrosis.Powered by Capital Market - Live
Shilpa Medicare announced that the 37th Annual General Meeting (AGM) of the company will be held on 17 September 2024.Powered by Capital Market - Live
Net profit of Shilpa Medicare rose 1091.53% to Rs 14.06 crore in the quarter ended June 2024 as against Rs 1.18 crore during the previous quarter ended June 2023. Sales rose 12.43% to Rs 292.51 crore in the quarter ended June 2024 as against Rs 260.17 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales292.51260.17 12 OPM %23.9617.78 - PBDT55.7930.04 86 PBT28.683.29 772 NP14.061.18 1092 Powered by Capital Market - Live
Shilpa Medicare will hold a meeting of the Board of Directors of the Company on 8 August 2024.Powered by Capital Market - Live
Shilpa Biologicals (SBPL), a wholly owned subsidiary of Shilpa Medicare has received registration approval for Adalimumab from Morocco, MoH. This is the first Biosimilar approval from any international market for high concentration Adalimumab developed by SBPL. Shilpa Biologicals has developed high concentration adalimumab (100 mg/mL). Adalimumab contains Adalimumab as an active ingredient. Adalimumab is a fully human monoclonal IgG1 antibody produced recombinantly by Chinese Hamster Ovary (CHO)cells. Adalimumab consists of 1330 amino acid containing glycoprotein which has two copies of heavy- and two copies of light-chains in heterodimeric form with a molecular weight of 148 kDa (approx.). Adalimumab binds specifically to Tumor Necrosis Factor-alpha (TNF-') and blocks its interaction with the p55 and p75 cell surface TNF receptor. Adalimumab is indicated for Rheumatoid Arthritis (RA) in adults. The Adalimumab 40 mg/ 0.4 mL Solution for Injection is highly similar to the innovator (Humira) with respect to Quality, Safety and Efficacy. SBPL has aggressively submitted its Adalimumab dossier in more than 15 emerging markets countries and is in the process of submitting the dossier to other countries as well. Powered by Capital Market - Live
Shilpa Medicare's 100% subsidiary, Shilpa Pharma Lifesciences' Active Pharmaceutical Ingredient (API) manufacturing facility, Unit II, situated at Raichur in Karnataka state has undergone a GMP inspection by COFEPRIS-Mexico from November 6-10, 2023. Following a successful inspection, the Unit has been issued GMP Certification from COFEPRIS-MexicoPowered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 8.18%, vs industry avg of 9.21%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.35% to 0.31%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -22.26%, vs industry avg of 15.16%