Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 59.57 | 68.13 | 63.29 | 54.45 | 55.57 | 60.92 | 62.50 | 82.42 | 136.08 | 169.58 |
Raw Materials | 24.34 | 29.45 | 29.42 | 25.30 | 23.54 | 22.80 | 27.92 | 36.10 | 56.04 | 133.84 |
Power & Fuel Cost | 6.76 | 8.47 | 7.79 | 7.87 | 6.79 | 8.89 | 8.16 | 8.51 | 11.90 | |
Employee Cost | 4.41 | 5.01 | 5.52 | 4.99 | 5.23 | 5.57 | 5.91 | 6.97 | 8.48 | |
Selling & Administrative Expenses | 6.75 | 8.33 | 8.43 | 6.84 | 9.47 | 8.89 | 8.99 | 9.76 | 16.93 | |
Operating & Other expenses | 4.99 | 4.45 | 1.19 | 4.09 | 4.19 | 8.97 | 5.13 | 7.08 | 16.22 | |
EBITDA | 12.32 | 12.42 | 10.94 | 5.36 | 6.35 | 5.80 | 6.39 | 14.00 | 26.51 | 35.74 |
Depreciation/Amortization | 3.61 | 4.03 | 4.17 | 4.32 | 4.33 | 3.20 | 4.12 | 4.31 | 5.04 | 6.25 |
PBIT | 8.71 | 8.39 | 6.77 | 1.04 | 2.02 | 2.60 | 2.27 | 9.69 | 21.47 | 29.49 |
Interest & Other Items | 1.28 | 0.85 | 0.75 | 0.73 | 0.33 | 0.53 | 0.91 | 0.54 | 2.08 | 2.58 |
PBT | 7.43 | 7.54 | 6.02 | 0.31 | 1.69 | 2.07 | 1.36 | 9.15 | 19.39 | 26.91 |
Taxes & Other Items | 2.87 | 1.88 | 1.70 | -0.32 | 0.57 | 0.14 | 0.52 | 2.24 | 5.47 | 7.15 |
Net Income | 4.56 | 5.66 | 4.32 | 0.63 | 1.12 | 1.93 | 0.84 | 6.91 | 13.92 | 19.76 |
EPS | 7.85 | 9.04 | 6.42 | 0.86 | 1.47 | 2.54 | 1.11 | 9.09 | 20.12 | 31.70 |
DPS | 1.23 | 1.23 | 1.23 | 0.82 | 0.82 | 0.82 | 0.49 | 0.82 | 1.00 | 1.00 |
Payout ratio | 0.16 | 0.14 | 0.19 | 0.95 | 0.56 | 0.32 | 0.45 | 0.09 | 0.05 | 0.03 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 20.1%, vs industry avg of 7.71%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 0.03% to 0.05%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 85.72%, vs industry avg of 3.93%