Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.38 | 3.33 | 5.52 | 8.94 | 25.39 | 8.16 | 0.80 | 0.22 | 0.00 |
Raw Materials | 0.35 | 3.34 | 4.81 | 7.09 | 20.57 | 6.85 | 0.00 | 0.00 | — |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.06 | 0.11 | 0.04 | 0.02 | 0.00 | — |
Employee Cost | 0.01 | 0.32 | 0.20 | 0.38 | 0.73 | 0.26 | 0.08 | 0.03 | — |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.42 | 1.21 | 0.41 | 0.14 | 0.05 | — |
Operating & Other expenses | -0.03 | -0.45 | 0.18 | 0.20 | 0.06 | 0.02 | 0.33 | 1.07 | 1.37 |
EBITDA | 0.05 | 0.12 | 0.33 | 0.79 | 2.71 | 0.58 | 0.23 | -0.93 | -1.37 |
Depreciation/Amortization | 0.00 | 0.03 | 0.04 | 0.24 | 0.43 | 0.35 | 0.22 | 0.32 | 0.16 |
PBIT | 0.05 | 0.09 | 0.29 | 0.55 | 2.28 | 0.23 | 0.01 | -1.25 | -1.53 |
Interest & Other Items | 0.00 | 0.00 | 0.00 | 0.05 | 0.79 | 0.10 | 0.00 | 0.00 | 0.00 |
PBT | 0.05 | 0.09 | 0.29 | 0.50 | 1.49 | 0.13 | 0.01 | -1.25 | -1.53 |
Taxes & Other Items | 0.02 | 0.03 | 0.08 | 0.18 | 0.33 | 0.04 | 0.00 | 0.00 | 0.00 |
Net Income | 0.03 | 0.06 | 0.21 | 0.32 | 1.16 | 0.09 | 0.01 | -1.25 | -1.53 |
EPS | 30.00 | 60.00 | 210.00 | 2.13 | 2.58 | 0.12 | 0.01 | -1.34 | -1.65 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Insufficient Data