Marvel Decor Ltd

MDL Share Price

NSE

₹46.002.22% (+1.00)

Consumer Discretionary

Home Furnishing

Smallcap

With a market cap of ₹81 cr, stock is ranked 3,285

High Risk

Stock is 6.85x as volatile as Nifty

MDL Stock Scorecard

Performance

Low

Hasn't fared well - amongst the low performers

Valuation

High

Seems to be overvalued vs the market average

Growth

Avg

Financials growth has been moderate for a few years

Profitability

Avg

Average profitability - not good, not bad

Entry point

Avg

The stock is not in the overbought zone

Red flags

Low

No red flag found

How to use scorecard? Learn more

Consumer Discretionary

Home Furnishing

Smallcap

With a market cap of ₹81 cr, stock is ranked 3,285

High Risk

Stock is 6.85x as volatile as Nifty

MDL Performance & Key Metrics

No LabelNo Label	PB RatioPB Ratio	Dividend YieldDiv. Yield
—	1.30	—

Sector PESector PE	Sector PBSector PB	Sector Div YldSctr Div Yld
41.07	5.81	0.68%

MDL Analyst Ratings & Forecast

—

Analyst Ratings data is currently unavailable for this stock

Price Upside

Earnings Growth

Rev. Growth

MDL Company Profile

Marvel Decor is a manufacturer of window furnishings. The Company manufactures and sells window covering products that include blinds, curtain rods, and tracks, for residential and commercial purposes

MDL Similar Stocks (Peers)

Compare with peers Compare with peers

MDL Similar Stocks (Peers)

Compare with peers Compare with peers

Sheela Foam Ltd

SFL

PE Ratio

62.70

1Y Return

22.71%

Buy Reco %

0.00

Wakefit Innovations Ltd

WAKEFIT

PE Ratio

-171.83

1Y Return

4.27%

Carysil Ltd

CARYSIL

PE Ratio

39.13

1Y Return

73.49%

Buy Reco %

100.00

Hindware Home Innovation Ltd

HINDWAREAP

PE Ratio

-26.92

1Y Return

14.24%

Buy Reco %

100.00

Premier Polyfilm Ltd

PREMIERPOL

PE Ratio

21.11

1Y Return

14.28%

Buy Reco %

0.00

Compare with Peers

MDL Forecast

MDL Forecasts

MDL

Income

Balance Sheet

Cash Flow

Financial Year		FY 2018		FY 2019		FY 2020		FY 2021		FY 2022	FY 2023	FY 2024	FY 2025	TTM
Total Revenue	32.26	26.92	30.49	28.71	42.81	52.45	54.17	64.25	0.00
Raw Materials	12.27	16.89	14.36	12.78	18.11	21.58	24.06	28.50	0.00
Power & Fuel Cost	0.02	0.03	0.03	0.33	0.37	0.50	0.41	0.47
Employee Cost	3.38	3.85	2.76	3.25	6.29	7.58	8.52	10.58
Selling & Administrative Expenses	3.97	4.15	4.18	3.15	4.97	5.84	6.78	7.93
Operating & Other expenses	4.43	-5.40	3.93	5.54	7.76	10.97	7.53	9.30
EBITDA	8.19	7.40	5.23	3.66	5.31	5.98	6.87	7.47	0.00
Depreciation/Amortization	1.82	1.97	2.29	2.14	1.97	1.90	1.71	1.72	0.00
PBIT	6.37	5.43	2.94	1.52	3.34	4.08	5.16	5.75	0.00
Interest & Other Items	2.16	0.51	1.33	1.30	1.56	1.51	1.58	1.53	0.00
PBT	4.21	4.92	1.61	0.22	1.78	2.57	3.58	4.22	0.00
Taxes & Other Items	1.11	1.42	1.35	0.18	0.45	0.54	0.37	0.40	0.00
Net Income	3.10	3.50	0.26	0.04	1.33	2.03	3.21	3.82	0.00
EPS	1.82	2.05	0.15	0.02	0.78	1.19	1.88	2.20	0.00
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout ratio	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

MDL Income Statement

Quarter		jun 2017	sep 2017
Total Revenue	0.00	17.74
Operating & Other expenses	0.00	13.48
EBITDA	0.00	4.26
Depreciation/Amortization	0.00	0.97
PBIT	0.00	3.29
Interest & Other Items	0.00	1.21
PBT	0.00	2.08
Taxes & Other Items	0.00	0.66
Net Income	0.00	1.42
EPS	0.00	1.14

Financial Year		FY 2019		FY 2020		FY 2021		FY 2022	FY 2023	FY 2024	FY 2025
Cash from Operating Activities	-7.04	2.57	3.17	1.86	-0.68	-0.47	-4.56
Cash from Investing Activities	-4.69	-4.52	-1.01	-2.73	-1.33	0.12	-4.17
Cash from Financing Activities	0.38	1.11	-1.04	-0.17	2.14	0.41	9.48
Net Change in Cash	-11.35	-0.84	+1.12	-1.04	+0.13	+0.06	+0.75
Changes in Working Capital	-13.13	-1.34	+0.74	-1.88	-5.21	-5.72	-10.42
Capital Expenditures	4.79	4.38	0.52	1.88	1.70	0.60	3.89
Free Cash Flow	-11.83	-1.81	2.65	-0.02	-2.38	-1.07	-8.45

MDL Company Updates

MDL Stock Peers

MDL Past Performance & Peer Comparison

Comparing 3 stocks from
Consumer DiscretionaryHome Furnishing

Valuation

Technical

Forecast

Compare valuation on Screener

Stock	PE RatioPE Ratio	PB RatioPB Ratio	Div. YieldDividend Yield
Marvel Decor Ltd	21.36	1.30	—
Sheela Foam Ltd	62.70	1.95	—
Wakefit Innovations Ltd	-171.83	11.56	—
Carysil Ltd	39.13	4.69	0.27%

MDL Stock Price Comparison

Compare MDL with any stock or ETF

MDL

MDL Holdings

MDL Shareholdings

MDL Promoter Holdings Trend

MDL Institutional Holdings Trend

No institutional holdings trend are available

MDL Shareholding Pattern

MDL Shareholding History

Foreign Institutions

MDL Insider Trades & Bulk Stock Deals

Hmm, looks like there hasn't been any net deal activity in the last 6 months

smallcases containing MDL stock

Looks like this stock is not in any smallcase yet.

MDL Events

MDL Dividend Trend

Dividends

Corp. Actions

Announcements

Legal Orders

MDL Dividend Trend

MDL Dividends

Hmm, looks like data is unavailable here. Please come back after some time

MDL Corp. Actions

Hmm, looks like data is unavailable here. Please come back after some time

MDL Announcements

Hmm, looks like data is unavailable here. Please come back after some time

MDL Legal Orders

Hmm, looks like data is unavailable here. Please come back after some time

MDL Stock News & Opinions

Corporate

Marvel Decor to announce Quarterly Result

Marvel Decor will hold a meeting of the Board of Directors of the Company on 12 November 2025.Powered by Capital Market - Live

3 months agoCapital Market - Live

Corporate

Marvel Decor to hold AGM

Marvel Decor announced that the 29th Annual General Meeting(AGM) of the company will be held on 30 September 2025.Powered by Capital Market - Live

5 months agoCapital Market - Live

Corporate

Marvel Decor to convene board meeting

Marvel Decor will hold a meeting of the Board of Directors of the Company on 30 May 2025.Powered by Capital Market - Live

9 months agoCapital Market - Live

Corporate

Marvel Decor schedules EGM

Marvel Decor announced that an Extra Ordinary General Meeting (EGM) of the Company will be held on 15 March 2025.Powered by Capital Market - Live