Mahindra Holidays and Resorts India Ltd
MHRILMahindra Holidays and Resorts India Ltd
MHRIL


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
93.06 | 19.98 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
64.81 | 6.24 | 0.60% |
Forecast & Ratings
Detailed Forecastfrom 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Mahindra Holidays & Resorts India Limited operates in leisure hospitality industry. The Company is engaged in the business of sale of Vacation Ownership and other related services in India.
Investor Presentation
View olderPeers
Compare with peersIndian Hotels Company Ltd
EIH Ltd
Chalet Hotels Ltd
Lemon Tree Hotels Ltd
Oriental Hotels Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 829.64 | 1,598.03 | 2,294.49 | 2,350.58 | 2,295.74 | 2,431.17 | 1,847.29 | 2,178.87 | 2,624.65 | 2,639.48 | ||||||||||
Raw Materials | 28.51 | 33.41 | 95.43 | 101.64 | 107.80 | 108.23 | 68.99 | 98.24 | 150.04 | 2,070.59 | ||||||||||
Power & Fuel Cost | 30.58 | 68.14 | 74.82 | 77.70 | 83.07 | 77.90 | 58.33 | 77.61 | 122.93 | |||||||||||
Employee Cost | 168.39 | 362.23 | 512.77 | 543.51 | 574.30 | 584.85 | 502.18 | 557.19 | 655.89 | |||||||||||
Selling & Administrative Expenses | 305.62 | 500.82 | 708.38 | 691.16 | 604.90 | 434.45 | 344.20 | 429.95 | 507.18 | |||||||||||
Operating & Other expenses | 111.80 | 364.49 | 540.76 | 533.74 | 686.16 | 792.15 | 516.41 | 529.87 | 601.53 | |||||||||||
EBITDA | 184.74 | 268.94 | 362.33 | 402.83 | 239.51 | 433.59 | 357.18 | 486.01 | 587.08 | 568.89 | ||||||||||
Depreciation/Amortization | 66.35 | 97.56 | 105.92 | 99.98 | 101.34 | 247.12 | 264.00 | 270.75 | 290.00 | 302.36 | ||||||||||
PBIT | 118.39 | 171.38 | 256.41 | 302.85 | 138.17 | 186.47 | 93.18 | 215.26 | 297.08 | 266.53 | ||||||||||
Interest & Other Items | 11.08 | 24.91 | 32.29 | 86.27 | 40.13 | 85.13 | 90.71 | 104.69 | 126.45 | 126.81 | ||||||||||
PBT | 107.31 | 146.47 | 224.12 | 216.58 | 98.04 | 101.34 | 2.47 | 110.57 | 170.63 | 139.72 | ||||||||||
Taxes & Other Items | 26.08 | 59.66 | 75.55 | 84.21 | 37.62 | 233.39 | 15.55 | 43.06 | 55.53 | 54.13 | ||||||||||
Net Income | 81.23 | 86.81 | 148.57 | 132.37 | 60.42 | -132.05 | -13.08 | 67.51 | 115.10 | 85.59 | ||||||||||
EPS | 4.10 | 4.38 | 7.49 | 6.66 | 3.03 | -6.62 | -0.66 | 3.38 | 5.75 | 4.26 | ||||||||||
DPS | 1.78 | 2.22 | 2.22 | 2.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.43 | 0.51 | 0.30 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Consumer DiscretionaryHotels, Resorts & Cruise Lines
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Mahindra Holidays and Resorts India Ltd | 69.20 | 19.98 | — |
Indian Hotels Company Ltd | 58.24 | 6.76 | 0.24% |
EIH Ltd | 44.34 | 4.02 | 0.49% |
Chalet Hotels Ltd | 62.45 | 6.63 | — |
Price Comparison
Compare MHRIL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Mahindra Holidays and Resorts India Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Hybrid Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.3966% | Percentage of the fund’s portfolio invested in the stock 1.68% | Change in the portfolio weight of the stock over the last 3 months 0.40% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 14/101 (+4) |
HDFC MUTUAL FUND MID CAP OPP FUND DIRECT GROWTH OPEN ENDED Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.5084% | Percentage of the fund’s portfolio invested in the stock 0.26% | Change in the portfolio weight of the stock over the last 3 months 0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 61/66 (+3) |
HDFC Dividend Yield Fund - Direct Plan - Growth Option Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4550% | Percentage of the fund’s portfolio invested in the stock 1.01% | Change in the portfolio weight of the stock over the last 3 months 0.20% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 34/82 (+15) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
MHRIL has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 25, 2018
Dividend/Share
₹4.00
Ex DateEx Date
Jul 25, 2018
Cash Dividend
Ex DateEx DateJun 5, 2017
Dividend/Share
₹5.00
Ex DateEx Date
Jun 5, 2017
Cash Dividend
Ex DateEx DateJul 21, 2016
Dividend/Share
₹5.00
Ex DateEx Date
Jul 21, 2016
Cash Dividend
Ex DateEx DateJul 16, 2015
Dividend/Share
₹4.00
Ex DateEx Date
Jul 16, 2015
Cash Dividend
Ex DateEx DateAug 13, 2014
Dividend/Share
₹4.00
Ex DateEx Date
Aug 13, 2014
News & Opinions
News Video
Mahindra Holidays Earnings & Business Outlook,Kavinder Singh, MD & CEO in Talk With Swati Khandelwal
1 month ago•Zee Business
Aim is to double the room count to 10,000 in 7 years: Kavinder Singh, Mahindra Holidays
2 months ago•Economic Times
News Video
Q1 Review: Analysing Mahindra Holidays' Q1 Report Card | BQ Prime
2 months ago•BQ Prime
Mahindra holidays plans to double room count
3 months ago•Economic Times
Mahindra Holidays sees occupancies rising on a rebound in family vacations
3 months ago•The Hindu Businessline
Looking to investment about Rs 2000 cr over next three to four years: Kavinder Singh, Mahindra Holidays
4 months ago•Economic Times
Room rates, occupancy surpass pre-Covid levels for hotels, says report
4 months ago•Business Standard
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 2.23%, vs industry avg of 4.55%
Decreasing Market Share
Over the last 5 years, market share decreased from 16.43% to 15.06%