KSE Ltd
KSEKSE Ltd
KSE
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| -75.55 | 2.40 | 1.25% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 48.58 | 9.67 | 1.51% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
KSE Limited is engaged in the manufacturing of compound cattle feed. The Company is also engaged in the extraction of oil from copra cake by solvent extraction process and refining the same to edible grade and in dairying, including ice cream.
Peers
Compare with peersGodrej Agrovet Ltd
Gujarat Ambuja Exports Ltd
AVT Natural Products Ltd
GRM Overseas Ltd
Sukhjit Starch and Chemicals Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 911.79 | 927.24 | 1,049.35 | 1,309.36 | 1,217.07 | 1,432.73 | 1,558.25 | 1,676.05 | 1,616.58 | 1,673.85 | ||||||||||
Raw Materials | 740.77 | 803.20 | 905.38 | 1,066.45 | 1,075.25 | 1,249.78 | 1,241.68 | 1,498.84 | 1,452.63 | 1,675.93 | ||||||||||
| Power & Fuel Cost | 13.09 | 13.61 | 13.41 | 15.00 | 16.06 | 16.83 | 17.01 | 18.44 | 19.76 | |||||||||||
| Employee Cost | 33.83 | 36.96 | 41.30 | 46.77 | 48.87 | 53.28 | 52.99 | 55.34 | 58.16 | |||||||||||
| Selling & Administrative Expenses | 7.84 | 7.85 | 8.97 | 12.29 | 12.86 | 13.13 | 14.60 | 18.49 | 20.12 | |||||||||||
| Operating & Other expenses | 43.76 | 47.09 | 48.85 | 55.29 | 44.69 | 69.12 | 78.17 | 70.65 | 62.41 | |||||||||||
EBITDA | 72.50 | 18.53 | 31.44 | 113.56 | 19.34 | 30.59 | 153.80 | 14.29 | 3.50 | -2.08 | ||||||||||
| Depreciation/Amortization | 6.36 | 4.27 | 3.28 | 3.52 | 3.34 | 2.81 | 2.42 | 3.02 | 4.36 | 4.55 | ||||||||||
| PBIT | 66.14 | 14.26 | 28.16 | 110.04 | 16.00 | 27.78 | 151.38 | 11.27 | -0.86 | -6.63 | ||||||||||
| Interest & Other Items | 2.25 | 1.99 | 2.27 | 1.39 | 1.38 | 1.70 | 1.69 | 1.99 | 2.13 | 2.32 | ||||||||||
| PBT | 63.89 | 12.27 | 25.89 | 108.65 | 14.62 | 26.08 | 149.69 | 9.28 | -2.99 | -8.95 | ||||||||||
| Taxes & Other Items | 20.26 | 4.68 | 9.52 | 39.02 | 5.21 | 7.18 | 36.76 | 2.71 | -0.61 | -2.15 | ||||||||||
| Net Income | 43.63 | 7.59 | 16.37 | 69.63 | 9.41 | 18.90 | 112.93 | 6.57 | -2.38 | -6.80 | ||||||||||
| EPS | 136.34 | 23.72 | 51.16 | 217.59 | 29.41 | 59.06 | 352.91 | 20.53 | -7.43 | -21.23 | ||||||||||
| DPS | 50.00 | 20.00 | 30.00 | 60.00 | 15.00 | 20.00 | 100.00 | 20.00 | 20.00 | 20.00 | ||||||||||
| Payout ratio | 0.37 | 0.84 | 0.59 | 0.28 | 0.51 | 0.34 | 0.28 | 0.97 | — | -0.94 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesAgro Products
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| KSE Ltd | -215.87 | 2.40 | 1.25% |
| Godrej Agrovet Ltd | 31.85 | 3.50 | 1.90% |
| Gujarat Ambuja Exports Ltd | 25.27 | 3.43 | — |
| AVT Natural Products Ltd | 17.72 | 3.19 | 1.11% |
Price Comparison
Compare KSE with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
KSE has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 1.21%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹12.14 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 18, 2023
Dividend/Share
₹20.00
Ex DateEx Date
Aug 18, 2023
Cash Dividend
Ex DateEx DateAug 18, 2022
Dividend/Share
₹20.00
Ex DateEx Date
Aug 18, 2022
Cash Dividend
Ex DateEx DateSep 21, 2021
Dividend/Share
₹85.00
Ex DateEx Date
Sep 21, 2021
Cash Dividend
Ex DateEx DateDec 7, 2020
Dividend/Share
₹20.00
Ex DateEx Date
Dec 7, 2020
Cash Dividend
Ex DateEx DateSep 23, 2020
Dividend/Share
₹15.00
Ex DateEx Date
Sep 23, 2020
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 4.31%, vs industry avg of 10.37%
Decreasing Market Share
Over the last 5 years, market share decreased from 6.6% to 4.72%