Kalpataru Projects International Ltd
KPILKalpataru Projects International Ltd
KPIL
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 39.79 | 4.08 | 0.62% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 23.30 | 3.52 | 1.25% |
Forecast & Ratings
Detailed Forecast from 16 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Kalpataru Power Transmission Limited is an engineering, procurement and construction (EPC) contracting company. The Company manufactures metal frameworks or skeletons for construction and parts, such as towers, masts, trusses and bridges.
Investor Presentation
View olderÂPeers
Compare with peersÂAdani Energy Solutions Ltd
Reliance Infrastructure Ltd
Skipper Ltd
Power and Instrumentation (Gujarat) Ltd
Markolines Pavement Technologies Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,166.44 | 7,536.47 | 8,734.29 | 10,887.99 | 12,723.94 | 13,226.10 | 15,051.23 | 16,526.35 | 19,690.42 | 20,456.57 | ||||||||||
Raw Materials | 2,714.01 | 2,929.70 | 3,766.51 | 4,470.43 | 5,329.84 | 4,745.01 | 6,421.34 | 6,983.77 | 8,187.39 | 18,690.38 | ||||||||||
| Power & Fuel Cost | 23.52 | 67.74 | 85.93 | 103.25 | 128.64 | 133.93 | 160.41 | 252.28 | 324.23 | |||||||||||
| Employee Cost | 551.76 | 549.10 | 638.15 | 784.77 | 996.54 | 1,041.36 | 1,299.08 | 1,446.88 | 1,717.63 | |||||||||||
| Selling & Administrative Expenses | 491.16 | 572.40 | 462.51 | 566.58 | 582.82 | 661.00 | 672.92 | 792.11 | 822.92 | |||||||||||
| Operating & Other expenses | 2,566.67 | 2,472.88 | 2,655.57 | 3,504.48 | 4,095.47 | 4,794.39 | 4,928.30 | 5,396.87 | 6,759.89 | |||||||||||
EBITDA | 819.32 | 944.65 | 1,125.62 | 1,458.48 | 1,590.63 | 1,850.41 | 1,569.18 | 1,654.44 | 1,878.36 | 1,766.19 | ||||||||||
| Depreciation/Amortization | 186.16 | 180.53 | 191.51 | 210.94 | 339.64 | 373.45 | 350.78 | 391.75 | 473.29 | 476.51 | ||||||||||
| PBIT | 633.16 | 764.12 | 934.11 | 1,247.54 | 1,250.99 | 1,476.96 | 1,218.40 | 1,262.69 | 1,405.07 | 1,289.68 | ||||||||||
| Interest & Other Items | 461.90 | 469.33 | 473.18 | 486.28 | 603.30 | 531.71 | 521.99 | 621.17 | 703.88 | 560.59 | ||||||||||
| PBT | 171.26 | 294.79 | 460.93 | 761.26 | 647.69 | 945.25 | 696.41 | 641.52 | 701.19 | 729.09 | ||||||||||
| Taxes & Other Items | 61.23 | 108.34 | 180.24 | 294.51 | 258.10 | 274.23 | 156.11 | 200.77 | 191.58 | 204.76 | ||||||||||
| Net Income | 110.03 | 186.45 | 280.69 | 466.75 | 389.59 | 671.02 | 540.30 | 440.75 | 509.61 | 524.33 | ||||||||||
| EPS | 7.17 | 12.15 | 18.29 | 30.41 | 25.28 | 44.20 | 36.28 | 28.31 | 31.37 | 32.28 | ||||||||||
| DPS | 1.50 | 2.00 | 2.50 | 3.00 | 3.50 | 10.00 | 6.50 | 7.00 | 8.00 | 8.00 | ||||||||||
| Payout ratio | 0.21 | 0.16 | 0.14 | 0.10 | 0.14 | 0.23 | 0.18 | 0.25 | 0.26 | 0.25 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
UtilitiesPower Infrastructure
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Kalpataru Projects International Ltd | 40.94 | 4.08 | 0.62% |
| Adani Energy Solutions Ltd | 82.87 | 6.88 | — |
| Reliance Infrastructure Ltd | -7.54 | 0.88 | — |
| Skipper Ltd | 92.50 | 8.42 | 0.01% |
Price Comparison
Compare KPIL with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 5.35%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Kalpataru Projects International Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.3166% | Percentage of the fund’s portfolio invested in the stock 2.71% | Change in the portfolio weight of the stock over the last 3 months -0.96% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 5/61 (-3) |
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.3030% | Percentage of the fund’s portfolio invested in the stock 1.42% | Change in the portfolio weight of the stock over the last 3 months -0.26% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 21/92 (-2) |
SBI Energy Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.1036% | Percentage of the fund’s portfolio invested in the stock 4.03% | Change in the portfolio weight of the stock over the last 3 months 1.96% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 7/33 (+9) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
KPIL has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.62%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹6.23 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 28, 2024
Dividend/Share
₹8.00
Ex DateEx Date
Jun 28, 2024
Cash Dividend
Ex DateEx DateJul 6, 2023
Dividend/Share
₹7.00
Ex DateEx Date
Jul 6, 2023
Cash Dividend
Ex DateEx DateJul 27, 2022
Dividend/Share
₹6.50
Ex DateEx Date
Jul 27, 2022
Cash Dividend
Ex DateEx DateJul 7, 2021
Dividend/Share
₹1.50
Ex DateEx Date
Jul 7, 2021
Cash Dividend
Ex DateEx DateFeb 17, 2021
Dividend/Share
₹8.50
Ex DateEx Date
Feb 17, 2021
Kalpataru Projects International (KPIL), along with its international subsidiaries have secured new orders/notification of awards of Rs 2,174 crore. The details of the aforesaid new orders are as follows: 'h - Order for design & construction of elevated metro rail project in India 'h - Orders in the Transmission & Distribution (T&D) business in India and overseas market 'h - Residential Building project in IndiaPowered by Capital Market - Live
The civil construction company has received order for design orders in the transmission residential building project in India. Manish Mohnot, MD nearly 85% of order intake till date is from our T&D and B&F business.' Kalpataru Projects International (KPIL) is part of the Kalpataru Group, a diversified conglomerate with interests in EPC and real estate. KPIL is involved in EPC segment mainly in power T&D segment, railway infrastructure and oil & gas infrastructure and has presence in 70 countries. KPIL has extended its reach in the European market through its subsidiary Linjemontagei Grastorp AB in Sweden and Latin America through its subsidiary Fasttel Engenharia Ltda in Brazil. The company's consolidated net profit jumped 41.2% to Rs 125.50 crore on 9.1% increase in net sales to Rs 4,929.93 crore in Q2 FY25 over Q2 FY24. The scrip rose 0.02% to close at Rs 1,252.60 on the BSE. Powered by Capital Market - Live
The company has bagged orders in the Transmission nearly 56% of order intake till date is from our T&D business.' Kalpataru Projects International (KPIL) is part of the Kalpataru Group, a diversified conglomerate with interests in EPC and real estate. KPIL is involved in EPC segment mainly in power T&D segment, railway infrastructure and oil & gas infrastructure and has presence in 70 countries. KPIL has extended its reach in the European market through its subsidiary Linjemontagei Grastorp AB in Sweden and Latin America through its subsidiary Fasttel Engenharia Ltda in Brazil. The company's consolidated net profit fell 19.1% to Rs 93 crore on 8.2% increase in net sales to Rs 4,587 crore in Q1 FY25 over Q1 FY24. The scrip fell 3.89% to currently trade at Rs 1195.95 on the BSE. Powered by Capital Market - Live
Kalpataru Projects International (KPIL), along with its Joint Ventures (JVs) and international subsidiaries have secured new orders/notification of awards of Rs 2,273 crores. The details of the aforesaid new orders are as follows: 'h Orders in the Transmission & Distribution (T&D) business in India and overseas market 'h Residential Building projects in IndiaPowered by Capital Market - Live
Kalpataru Projects International has raised Rs. 200 crore by allotment of 20,000 NCDs of the face value of Rs. 1,00,000 each on private placement basis.Powered by Capital Market - Live
The company will issue 20,000 NCDs having face value of Rs 1 lakh each, aggregating to Rs 200 crore in one or more tranches. The deemed allotment date is 12 November 2024 and shall be redeemed on 12 November 2027. These debentures are proposed to be listed on Wholesale Debt Market Segment of BSE. Kalpataru Projects International (KPIL) is part of the Kalpataru Group, a diversified conglomerate with interests in EPC and real estate. KPIL is involved in EPC segment mainly in power T&D segment, railway infrastructure and oil & gas infrastructure and has presence in 70 countries. KPIL has extended its reach in the European market through its subsidiary Linjemontagei Grastorp AB in Sweden and Latin America through its subsidiary Fasttel Engenharia Ltda in Brazil. The company's consolidated net profit fell 19.1% to Rs 93 crore on 8.2% increase in net sales to Rs 4,587 crore in Q1 FY25 over Q1 FY24. Powered by Capital Market - Live
Net profit of Kalpataru Projects International rose 41.25% to Rs 125.50 crore in the quarter ended September 2024 as against Rs 88.85 crore during the previous quarter ended September 2023. Sales rose 9.11% to Rs 4929.93 crore in the quarter ended September 2024 as against Rs 4518.44 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales4929.934518.44 9 OPM %8.898.21 - PBDT305.26245.90 24 PBT188.02132.43 42 NP125.5088.85 41 Powered by Capital Market - Live
Kalpataru Projects International will hold a meeting of the Board of Directors of the Company on 28 October 2024.Powered by Capital Market - Live
Kalpataru Projects International has received affirmation in credit ratings from CRISIL as under: Long term bank facilities - CRISIL AA/ Stable Short term bank facilities - CRISIL A1+ Commercial paper - CRISIL A1+ Non -convertible debenture - CRISIL AA/ Stable Further, it has withdrawn the rating (CRISIL AA/Stable) assigned to the Non-Convertible Debentures issued under ISIN INE220B08118, as the Company has made prepayment of the same. Powered by Capital Market - Live
Kalpataru Projects International (KPIL) has new orders/notification of awards of Rs  2,774 crore. The details of the aforesaid new orders are as follows: 'h - Orders in the Transmission & Distribution (T&D) business in overseas markets 'h - EPC project for Extension of Airport from Airports Authority of India (AAI) 'h - Design & Build project for residential building in IndiaPowered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.58%, vs industry avg of 3.72%
Increasing Market Share
Over the last 5 years, market share increased from 20.28% to 30.38%