Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 219.37 | 251.26 | 276.11 | 289.64 | 313.77 | 312.15 | 293.33 | 242.27 | 451.84 | 424.32 |
Raw Materials | 136.26 | 149.88 | 144.13 | 158.01 | 170.28 | 178.81 | 183.78 | 153.05 | 298.40 | 390.37 |
Power & Fuel Cost | 19.59 | 28.50 | 38.38 | 32.82 | 34.47 | 36.22 | 34.07 | 25.93 | 32.98 | |
Employee Cost | 4.43 | 9.02 | 15.39 | 18.05 | 20.86 | 20.98 | 20.09 | 14.21 | 20.68 | |
Selling & Administrative Expenses | 4.55 | 4.83 | 5.94 | 6.22 | 7.68 | 7.38 | 6.95 | 6.08 | 10.68 | |
Operating & Other expenses | 10.87 | 17.90 | 20.39 | 17.73 | 23.33 | 20.51 | 25.67 | 16.15 | 18.04 | |
EBITDA | 43.67 | 41.13 | 51.88 | 56.81 | 57.15 | 48.25 | 22.77 | 26.85 | 71.06 | 33.95 |
Depreciation/Amortization | 7.81 | 9.93 | 12.94 | 13.65 | 14.19 | 15.68 | 15.65 | 15.25 | 15.70 | 15.68 |
PBIT | 35.86 | 31.20 | 38.94 | 43.16 | 42.96 | 32.57 | 7.12 | 11.60 | 55.36 | 18.27 |
Interest & Other Items | 14.74 | 23.17 | 28.30 | 21.99 | 21.88 | 20.60 | 24.24 | 24.97 | 33.61 | 30.13 |
PBT | 21.12 | 8.03 | 10.64 | 21.17 | 21.08 | 11.97 | -17.12 | -13.37 | 21.75 | -11.86 |
Taxes & Other Items | 6.44 | -1.42 | 4.72 | 8.39 | 5.40 | 5.30 | -5.03 | -5.48 | 9.94 | -2.18 |
Net Income | 14.68 | 9.45 | 5.92 | 12.78 | 15.68 | 6.67 | -12.09 | -7.89 | 11.81 | -9.68 |
EPS | 3.17 | 2.04 | 1.28 | 2.76 | 3.39 | 1.44 | -2.62 | -1.71 | 2.55 | -2.09 |
DPS | 0.18 | 0.15 | 0.15 | 0.15 | 0.19 | 0.19 | 0.00 | 0.00 | 0.19 | 0.20 |
Payout ratio | 0.06 | 0.07 | 0.12 | 0.05 | 0.05 | 0.13 | 0.00 | 0.00 | 0.07 | -0.10 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 9.3%, vs industry avg of 6.42%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 0.24% to 0.28%