HIL Ltd
HILHIL Ltd
HIL
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 31.61 | 1.73 | 1.58% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 21.86 | 2.90 | 3.09% |
Forecast & Ratings
Detailed Forecastfrom 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
HIL Limited is engaged in the production and distribution of building products, thermal insulation products (refractories) and generation of wind power.
Investor Presentation
View olderPeers
Compare with peersUltraTech Cement Ltd
Grasim Industries Ltd
Shree Cement Ltd
Ambuja Cements Ltd
Dalmia Bharat Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,125.41 | 1,111.89 | 1,141.68 | 1,302.24 | 2,201.82 | 2,587.16 | 3,108.34 | 3,552.87 | 3,504.30 | 3,448.01 | ||||||||||
Raw Materials | 635.72 | 626.10 | 542.63 | 601.69 | 1,103.79 | 1,325.22 | 1,550.75 | 2,031.34 | 2,046.49 | 3,224.58 | ||||||||||
| Power & Fuel Cost | 55.65 | 52.24 | 51.09 | 56.38 | 69.22 | 79.32 | 86.89 | 107.50 | 123.97 | |||||||||||
| Employee Cost | 103.69 | 113.77 | 95.49 | 104.30 | 247.75 | 357.95 | 393.94 | 418.80 | 411.34 | |||||||||||
| Selling & Administrative Expenses | 134.81 | 111.64 | 215.65 | 249.29 | 345.95 | 372.95 | 379.82 | 432.93 | 437.56 | |||||||||||
| Operating & Other expenses | 63.79 | 98.90 | 117.18 | 119.92 | 179.56 | 182.23 | 223.00 | 138.27 | 237.87 | |||||||||||
EBITDA | 131.75 | 109.24 | 119.64 | 170.66 | 255.55 | 269.49 | 473.94 | 424.03 | 247.07 | 223.43 | ||||||||||
| Depreciation/Amortization | 34.02 | 39.93 | 40.95 | 46.90 | 67.51 | 97.07 | 108.96 | 116.30 | 110.77 | 113.00 | ||||||||||
| PBIT | 97.73 | 69.31 | 78.69 | 123.76 | 188.04 | 172.42 | 364.98 | 307.73 | 136.30 | 110.43 | ||||||||||
| Interest & Other Items | 5.77 | 9.36 | 5.18 | 3.87 | 25.15 | 38.52 | 27.84 | 12.61 | 19.57 | 26.27 | ||||||||||
| PBT | 91.96 | 59.95 | 73.51 | 119.89 | 162.89 | 133.90 | 337.14 | 295.12 | 116.73 | 84.16 | ||||||||||
| Taxes & Other Items | 25.09 | 20.01 | 18.89 | 39.16 | 61.49 | 27.94 | 77.40 | 84.68 | 19.62 | 15.92 | ||||||||||
| Net Income | 66.87 | 39.94 | 54.62 | 80.73 | 101.40 | 105.96 | 259.74 | 210.44 | 97.11 | 68.24 | ||||||||||
| EPS | 89.28 | 53.33 | 72.93 | 107.79 | 135.31 | 141.24 | 345.74 | 279.45 | 128.57 | 90.21 | ||||||||||
| DPS | 20.00 | 17.50 | 20.00 | 22.50 | 25.00 | 20.00 | 20.00 | 65.00 | 45.00 | 65.00 | ||||||||||
| Payout ratio | 0.22 | 0.33 | 0.27 | 0.21 | 0.18 | 0.14 | 0.06 | 0.23 | 0.35 | 0.72 |
Company Updates
Peers & Comparison
MaterialsCement
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| HIL Ltd | 22.21 | 1.73 | 1.58% |
| UltraTech Cement Ltd | 46.99 | 4.38 | 0.46% |
| Grasim Industries Ltd | 18.68 | 1.04 | 0.52% |
| Shree Cement Ltd | 72.31 | 4.92 | 0.39% |
Price Comparison
Compare HIL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 1 Mutual Funds holding HIL Ltd
| Funds (Top 1) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Motilal Oswal Nifty Microcap 250 Index Fund- Direct- Growth Option Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0429% | Percentage of the fund’s portfolio invested in the stock 0.29% | Change in the portfolio weight of the stock over the last 3 months 0.29% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 154/252 (-16) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 1.58%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹15.78 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 21, 2023
Dividend/Share
₹25.00
Ex DateEx Date
Jul 21, 2023
Cash Dividend
Ex DateEx DateFeb 8, 2023
Dividend/Share
₹20.00
Ex DateEx Date
Feb 8, 2023
Cash Dividend
Ex DateEx DateJul 21, 2022
Dividend/Share
₹25.00
Ex DateEx Date
Jul 21, 2022
Cash Dividend
Ex DateEx DateJul 21, 2022
Dividend/Share
₹20.00
Ex DateEx Date
Jul 21, 2022
Cash Dividend
Ex DateEx DateFeb 8, 2022
Dividend/Share
₹20.00
Ex DateEx Date
Feb 8, 2022
News & Opinions
Remembering John Sullivan, the man who brought tea to Udhagamandalam
4 months ago•The Hindu
Kashmir Earthquake: NC Leader Omar Abdullah Badly Trolled For ‘I love Twitter After Tremor’ Tweet
6 months ago•Zee News
Govt plans to shut down 2 plants of Hindustan Insecticides; cites losses
6 months ago•Business Standard
Govt plans to shut down 2 plants of Hindustan Insecticides
6 months ago•Economic Times
Small cap stock declares ₹20 per share dividend, scrip hit 52-week-low
8 months ago•Livemint
HIL Q3 PAT drops 63% YoY; board Oks interim dividend of Rs 20 per share for FY23
8 months ago•Business Standard
HIL Consolidated December 2022 Net Sales at Rs 767.17 crore, down 6.61% Y-o-Y
8 months ago•Moneycontrol
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 21.89%, vs industry avg of 12.43%
Increasing Market Share
Over the last 5 years, market share increased from 0.63% to 0.94%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 3.76%, vs industry avg of 8.69%