Goodricke Group Ltd
GOODRICKEGoodricke Group Ltd
GOODRICKE


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
-29.63 | 1.33 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.04 | 9.97 | 1.46% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Goodricke Group Limited is engaged in the business of cultivation, manufacture and sale of tea. The Company owns approximately 20 tea estates spread across West Bengal and Assam, and sells bulk tea both in domestic and international markets.
Peers
Compare with peersTata Consumer Products Ltd
Bombay Burmah Trading Corporation Ltd
CCL Products India Ltd
Tata Coffee Ltd
Rossell India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 611.87 | 744.71 | 693.16 | 751.63 | 763.99 | 803.23 | 901.51 | 833.16 | 901.36 | 827.27 | ||||||||||
Raw Materials | 566.50 | 245.53 | 234.60 | 254.22 | 266.77 | 275.77 | 357.80 | 269.73 | 294.96 | 826.99 | ||||||||||
Power & Fuel Cost | 59.47 | 50.07 | 54.98 | 63.16 | 62.26 | 51.97 | 52.96 | 62.11 | ||||||||||||
Employee Cost | 251.64 | 213.63 | 237.08 | 248.21 | 278.20 | 295.03 | 320.70 | 339.57 | ||||||||||||
Selling & Administrative Expenses | 65.98 | 57.65 | 58.25 | 59.20 | 58.37 | 64.93 | 62.40 | 70.88 | ||||||||||||
Operating & Other expenses | 95.60 | 73.30 | 81.42 | 80.54 | 86.10 | 77.11 | 91.09 | 105.21 | ||||||||||||
EBITDA | 45.37 | 26.49 | 63.91 | 65.68 | 46.11 | 42.53 | 54.67 | 36.28 | 28.63 | 0.28 | ||||||||||
Depreciation/Amortization | 13.14 | 21.04 | 13.68 | 14.70 | 15.56 | 20.64 | 20.80 | 21.24 | 20.59 | 20.53 | ||||||||||
PBIT | 32.23 | 5.45 | 50.23 | 50.98 | 30.55 | 21.89 | 33.87 | 15.04 | 8.04 | -20.25 | ||||||||||
Interest & Other Items | 3.19 | 2.61 | 1.34 | 2.12 | 4.89 | 9.20 | 7.67 | 5.85 | 5.50 | 7.21 | ||||||||||
PBT | 29.04 | 2.84 | 48.89 | 48.86 | 25.66 | 12.69 | 26.20 | 9.19 | 2.54 | -27.46 | ||||||||||
Taxes & Other Items | 6.80 | 14.99 | 15.77 | 17.13 | 16.17 | -3.63 | 6.69 | 3.91 | 2.86 | -13.49 | ||||||||||
Net Income | 22.24 | -12.15 | 33.12 | 31.73 | 9.49 | 16.32 | 19.51 | 5.28 | -0.32 | -13.97 | ||||||||||
EPS | 10.30 | -5.62 | 15.33 | 14.69 | 4.39 | 7.56 | 9.03 | 2.44 | -0.15 | -6.47 | ||||||||||
DPS | — | 4.00 | 4.50 | 4.50 | 4.00 | 0.00 | 3.00 | 3.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | — | 0.29 | 0.31 | 0.91 | 0.00 | 0.33 | 1.23 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesTea & Coffee
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Goodricke Group Ltd | -1,293.64 | 1.33 | — |
Tata Consumer Products Ltd | 73.85 | 5.19 | 0.88% |
Bombay Burmah Trading Corporation Ltd | -5.76 | 1.66 | 0.09% |
CCL Products India Ltd | 32.52 | 5.90 | 0.84% |
Price Comparison
Compare GOODRICKE with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 19, 2022
Dividend/Share
₹3.00
Ex DateEx Date
Jul 19, 2022
Cash Dividend
Ex DateEx DateSep 7, 2021
Dividend/Share
₹3.00
Ex DateEx Date
Sep 7, 2021
Cash Dividend
Ex DateEx DateJul 18, 2019
Dividend/Share
₹4.00
Ex DateEx Date
Jul 18, 2019
Cash Dividend
Ex DateEx DateJul 19, 2018
Dividend/Share
₹4.50
Ex DateEx Date
Jul 19, 2018
Cash Dividend
Ex DateEx DateJul 19, 2017
Dividend/Share
₹4.50
Ex DateEx Date
Jul 19, 2017
News & Opinions
Goodricke Group Standalone September 2022 Net Sales at Rs 280.44 crore, up 1.62% Y-o-Y
1 year ago•Moneycontrol
Goodricke Group reports standalone net loss of Rs 2.21 crore in the December 2021 quarter
1 year ago•Business Standard
Goodricke Group standalone net profit declines 23.91% in the September 2021 quarter
2 years ago•Business Standard
Goodricke Group standalone net profit declines 44.09% in the June 2021 quarter
2 years ago•Business Standard
Goodricke Group reports standalone net loss of Rs 60.54 crore in the March 2021 quarter
2 years ago•Business Standard
Goodricke Group suspends operations till May 30 amid Covid lockdown
2 years ago•India Infoline
Goodricke Group provides operations update
2 years ago•Business Standard
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 3.7%, vs industry avg of 10.1%
Decreasing Market Share
Over the last 5 years, market share decreased from 2.92% to 2.17%