Emami Ltd
EMAMILTDEmami Ltd
EMAMILTD
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 31.35 | 9.46 | 1.61% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 50.04 | 9.97 | 1.46% |
Forecast & Ratings
Detailed Forecastfrom 26 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Emami Limited is a fast moving consumer goods company. The Company is engaged in providing Ayurvedic Medicinal Products, and Cosmetic and Toiletries. It operates in the Personal and Healthcare segment.
Investor Presentation
View olderPeers
Compare with peersGodrej Consumer Products Ltd
Dabur India Ltd
Marico Ltd
Colgate-Palmolive (India) Ltd
Procter & Gamble Hygiene and Health Care Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,309.07 | 2,402.80 | 2,519.25 | 2,550.05 | 2,729.53 | 2,711.95 | 2,950.80 | 3,282.47 | 3,474.66 | 3,549.20 | ||||||||||
Raw Materials | 766.36 | 830.76 | 806.67 | 821.25 | 935.84 | 884.56 | 948.63 | 1,118.96 | 1,164.43 | 2,593.55 | ||||||||||
| Power & Fuel Cost | 12.48 | 12.18 | 15.19 | 18.32 | 22.64 | 22.47 | 21.50 | 22.52 | 22.62 | |||||||||||
| Employee Cost | 167.13 | 207.80 | 233.55 | 254.65 | 279.72 | 299.51 | 309.17 | 317.77 | 367.76 | |||||||||||
| Selling & Administrative Expenses | 665.75 | 585.39 | 617.33 | 651.69 | 663.85 | 682.08 | 656.02 | 739.46 | 845.83 | |||||||||||
| Operating & Other expenses | 65.45 | 34.94 | 56.30 | 66.41 | 77.35 | 92.41 | 66.34 | 55.91 | 149.83 | |||||||||||
EBITDA | 631.90 | 731.73 | 790.21 | 737.73 | 750.13 | 730.92 | 949.14 | 1,027.85 | 924.19 | 955.65 | ||||||||||
| Depreciation/Amortization | 34.31 | 254.93 | 308.58 | 310.86 | 325.31 | 336.33 | 366.95 | 334.78 | 247.25 | 203.30 | ||||||||||
| PBIT | 597.59 | 476.80 | 481.63 | 426.87 | 424.82 | 394.59 | 582.19 | 693.07 | 676.94 | 752.35 | ||||||||||
| Interest & Other Items | 5.14 | 54.03 | 58.01 | 34.31 | 21.40 | 21.01 | 13.27 | 5.07 | 7.39 | 7.53 | ||||||||||
| PBT | 592.45 | 422.77 | 423.62 | 392.56 | 403.42 | 373.58 | 568.92 | 688.00 | 669.55 | 744.82 | ||||||||||
| Taxes & Other Items | 106.84 | 59.71 | 83.20 | 85.42 | 100.19 | 70.66 | 114.22 | -150.98 | 29.98 | 47.04 | ||||||||||
| Net Income | 485.61 | 363.06 | 340.42 | 307.14 | 303.23 | 302.92 | 454.70 | 838.98 | 639.57 | 697.78 | ||||||||||
| EPS | 10.70 | 8.00 | 7.50 | 6.77 | 6.68 | 6.68 | 10.13 | 18.95 | 14.50 | 15.82 | ||||||||||
| DPS | 3.50 | 3.50 | 3.50 | 3.50 | 4.00 | 4.00 | 8.00 | 8.00 | 8.00 | 8.00 | ||||||||||
| Payout ratio | 0.33 | 0.44 | 0.47 | 0.52 | 0.60 | 0.60 | 0.79 | 0.42 | 0.55 | 0.51 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer StaplesFMCG - Personal Products
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Emami Ltd | 34.21 | 9.46 | 1.61% |
| Godrej Consumer Products Ltd | 61.23 | 7.56 | — |
| Dabur India Ltd | 56.65 | 10.24 | 0.95% |
| Marico Ltd | 52.96 | 17.43 | 0.84% |
Price Comparison
Compare EMAMILTD with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Emami Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
DSP Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.2543% | Percentage of the fund’s portfolio invested in the stock 3.41% | Change in the portfolio weight of the stock over the last 3 months 0.34% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 7/60 (+3) |
HDFC MUTUAL FUND MID CAP OPP FUND DIRECT GROWTH OPEN ENDED Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.6471% | Percentage of the fund’s portfolio invested in the stock 0.69% | Change in the portfolio weight of the stock over the last 3 months -0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 47/71 (-1) |
MIRAE ASSET GLOBAL INVEST(INDIA)PVT LTD#MIRAE ASSET MF-MIRAE EMERGING BLUECHIP FUND-DIRECT PL-GR OPT Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3786% | Percentage of the fund’s portfolio invested in the stock 1.07% | Change in the portfolio weight of the stock over the last 3 months 0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 22/90 (+2) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
EMAMILTD has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 1.59%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹15.86 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateNov 15, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Nov 15, 2023
Cash Dividend
Ex DateEx DateFeb 13, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Feb 13, 2023
Cash Dividend
Ex DateEx DateNov 18, 2022
Dividend/Share
₹4.00
Ex DateEx Date
Nov 18, 2022
Cash Dividend
Ex DateEx DateFeb 10, 2022
Dividend/Share
₹4.00
Ex DateEx Date
Feb 10, 2022
Cash Dividend
Ex DateEx DateNov 8, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Nov 8, 2021
News & Opinions
Buy Emami; target of Rs 625: Emkay Global Financial
4 weeks ago•Moneycontrol
Emami Q2 Results Review - Volume Muted; Rural Recovery Essential: Motilal Oswal
1 month ago•Bloomberg Quint
Emami Q2 Results Review - Mixed Segmental Performance; Maintain ‘Reduce’: Dolat Capital
1 month ago•Bloomberg Quint
Stocks To Watch: Cipla, Bajaj Finance, Quess Corp, HPCL, Nykaa, Adani Energy Solutions, Gland Pharma, Emami
1 month ago•Bloomberg Quint
News Video
Godrej Consumer's Biz Update In-Line With Our Estimates, But Marico Was A Miss: Nuvama | CNBC TV18
2 months ago•CNBC-TV18
Why Emami is buying stake in Axiom Ayurveda?
2 months ago•Business Today
News Video
Emami Enters Juice Segment | BQ Prime
2 months ago•BQ Prime
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 6.38%, vs industry avg of 7.58%
Decreasing Market Share
Over the last 5 years, market share decreased from 6.78% to 6.23%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 15.8%, vs industry avg of 6.14%