DEN Networks Ltd
DENDEN Networks Ltd
DEN


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
10.22 | 0.85 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
-77.60 | 8.95 | 0.40% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
DEN Networks Limited is a cable television distribution company. The Company is engaged in distribution of television channels through analog and digital cable distribution network and provision of broadband services.
Investor Presentation
View olderPeers
Compare with peersHathway Cable and Datacom Ltd
Dish TV India Ltd
GTPL Hathway Ltd
Siti Networks Ltd
Hathway Bhawani Cabletel and Datacom Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,217.45 | 1,041.96 | 1,198.67 | 1,333.09 | 1,282.29 | 1,468.24 | 1,498.24 | 1,346.76 | 1,242.58 | 1,281.30 | ||||||||||
Raw Materials | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 967.70 | ||||||||||
Power & Fuel Cost | 16.88 | 18.25 | 17.24 | 16.52 | 14.85 | 14.18 | 12.50 | 12.24 | 12.42 | |||||||||||
Employee Cost | 110.70 | 123.01 | 123.37 | 107.99 | 95.82 | 94.97 | 90.60 | 84.80 | 83.31 | |||||||||||
Selling & Administrative Expenses | 290.97 | 224.26 | 189.05 | 179.66 | 178.10 | 195.11 | 168.84 | 211.24 | 195.85 | |||||||||||
Operating & Other expenses | 618.58 | 800.73 | 682.52 | 721.43 | 980.97 | 775.53 | 786.81 | 716.07 | 687.02 | |||||||||||
EBITDA | 180.22 | -124.29 | 186.49 | 307.49 | 12.55 | 388.45 | 439.49 | 322.41 | 263.98 | 313.60 | ||||||||||
Depreciation/Amortization | 185.95 | 206.10 | 276.10 | 248.59 | 241.57 | 246.79 | 250.62 | 148.24 | 119.29 | 116.13 | ||||||||||
PBIT | -5.73 | -330.39 | -89.61 | 58.90 | -229.02 | 141.66 | 188.87 | 174.17 | 144.69 | 197.47 | ||||||||||
Interest & Other Items | 82.30 | 79.09 | 65.16 | 66.05 | 58.66 | 31.83 | 3.35 | 0.28 | 1.40 | 2.55 | ||||||||||
PBT | -88.03 | -409.48 | -154.77 | -7.15 | -287.68 | 109.83 | 185.52 | 173.89 | 143.29 | 194.92 | ||||||||||
Taxes & Other Items | 55.99 | 22.02 | 53.60 | 27.25 | -10.20 | 39.88 | -12.44 | -2.06 | -99.55 | -75.90 | ||||||||||
Net Income | -144.02 | -431.50 | -208.37 | -34.40 | -277.48 | 69.95 | 197.96 | 175.95 | 242.84 | 270.82 | ||||||||||
EPS | -8.09 | -24.28 | -11.22 | -1.77 | -8.26 | 1.47 | 4.15 | 3.69 | 5.09 | 5.67 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Communication ServicesCable & D2H
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
DEN Networks Ltd | 11.40 | 0.85 | — |
Hathway Cable and Datacom Ltd | 54.09 | 0.84 | — |
Dish TV India Ltd | -2.09 | -4.47 | — |
GTPL Hathway Ltd | 17.26 | 1.63 | 2.29% |
Price Comparison
Compare DEN with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 2 Mutual Funds holding DEN Networks Ltd
Funds (Top 2) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Motilal Oswal Nifty Microcap 250 Index Fund- Direct- Growth Option Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0199% | Percentage of the fund’s portfolio invested in the stock 0.12% | Change in the portfolio weight of the stock over the last 3 months -0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 256/297 (-10) |
Groww Nifty Total Market Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0001% | Percentage of the fund’s portfolio invested in the stock 0.00% | Change in the portfolio weight of the stock over the last 3 months 0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 747/752 (+1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
DEN has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
News & Opinions
Den Networks Consolidated March 2023 Net Sales at Rs 282.91 crore, down 6.77% Y-o-Y
7 months ago•Moneycontrol
Den Network’s Q4 net profit rises over two-fold to Rs 126.20 crore
7 months ago•Business Standard
IndiaCast appoints Piyush Goyal as COO
8 months ago•Economic Times
Broadcasters resume signals to MSOs as the deadlock over NTO 3.0 ends
9 months ago•Economic Times
Cable dispute resolved: Here’s why 4.5 crore TV screens went blank
9 months ago•Economic Times
#GreedyBroadcaster Trends on Twitter as top Broadcasters, key Cable TV Operators Fight Over new Distribution Agreement
9 months ago•Zee News
Den Networks Q3 PAT rises 8% YoY to Rs 49 cr
10 months ago•Business Standard
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -1.4%, vs industry avg of -1.07%
Increasing Market Share
Over the last 5 years, market share increased from 12.86% to 12.88%