Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,211.25 | 1,166.05 | 1,187.97 | 1,709.83 | 2,269.64 | 2,093.19 | 2,167.26 | 2,739.48 | 3,082.22 | 3,082.27 |
Raw Materials | 824.69 | 899.44 | 916.54 | 1,112.88 | 1,489.32 | 1,736.24 | 1,631.47 | 1,873.80 | 1,944.96 | 2,572.43 |
Power & Fuel Cost | 12.96 | 32.48 | 24.69 | 53.24 | 54.90 | 53.42 | 54.21 | 34.25 | 30.70 | |
Employee Cost | 65.94 | 74.92 | 76.36 | 108.02 | 108.69 | 118.66 | 133.76 | 142.96 | 176.06 | |
Selling & Administrative Expenses | 15.78 | 16.88 | 29.77 | 30.01 | 38.92 | 58.37 | 60.85 | 76.40 | 116.09 | |
Operating & Other expenses | 164.33 | 13.45 | -107.68 | 4.02 | 318.35 | -185.23 | -106.11 | 86.37 | 304.39 | |
EBITDA | 127.55 | 128.88 | 248.29 | 401.66 | 259.46 | 311.73 | 393.08 | 525.70 | 510.02 | 509.84 |
Depreciation/Amortization | 49.30 | 50.58 | 113.39 | 55.59 | 53.80 | 51.55 | 57.23 | 95.53 | 94.71 | 94.71 |
PBIT | 78.25 | 78.30 | 134.90 | 346.07 | 205.66 | 260.18 | 335.85 | 430.17 | 415.31 | 415.13 |
Interest & Other Items | 75.64 | 78.01 | 87.49 | 102.49 | 69.48 | 68.61 | 88.38 | 61.86 | 34.82 | 34.81 |
PBT | 2.61 | 0.29 | 47.41 | 243.58 | 136.18 | 191.57 | 247.47 | 368.31 | 380.49 | 380.32 |
Taxes & Other Items | -0.44 | -1.20 | -10.99 | 57.32 | 13.88 | 16.42 | 54.28 | 97.97 | 84.76 | 84.57 |
Net Income | 3.05 | 1.49 | 58.40 | 186.26 | 122.30 | 175.15 | 193.19 | 270.34 | 295.73 | 295.75 |
EPS | 0.38 | 0.18 | 7.22 | 23.01 | 15.11 | 21.64 | 23.87 | 33.40 | 36.54 | 36.54 |
DPS | 0.00 | 0.00 | 0.60 | 2.00 | 2.00 | 1.60 | 2.00 | 3.00 | 4.00 | 6.00 |
Payout ratio | 0.00 | 0.00 | 0.08 | 0.09 | 0.13 | 0.07 | 0.08 | 0.09 | 0.11 | 0.16 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 12.51%, vs industry avg of 4.06%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 2.87% to 4.19%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 9.69%, vs industry avg of 7.55%