Brigade Enterprises Ltd
BRIGADEBrigade Enterprises Ltd
BRIGADEPrice Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
55.27 | 7.72 | 0.17% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
61.07 | 4.11 | 0.73% |
Forecast & Ratings
Detailed Forecast from 12 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Brigade Enterprises Limited is a property development company. The Company focuses on residential, offices, retail and hospitality projects.
Peers
Compare with peersÂDLF Ltd
Macrotech Developers Ltd
Godrej Properties Ltd
Oberoi Realty Ltd
Prestige Estates Projects Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,071.96 | 2,058.38 | 1,947.04 | 3,029.03 | 2,683.16 | 2,012.96 | 3,068.21 | 3,612.32 | 5,064.15 | 5,492.16 | ||||||||||
Raw Materials | 479.24 | 250.07 | 271.71 | 1,539.70 | 922.02 | 917.01 | 693.89 | 1,168.59 | 1,941.49 | 4,008.32 | ||||||||||
Power & Fuel Cost | 23.12 | 26.18 | 32.09 | 33.68 | 42.91 | 32.38 | 59.37 | 54.06 | 62.07 | |||||||||||
Employee Cost | 125.22 | 143.32 | 154.50 | 187.90 | 216.00 | 150.88 | 206.85 | 268.28 | 317.67 | |||||||||||
Selling & Administrative Expenses | 192.00 | 204.87 | 239.58 | 284.86 | 287.75 | 179.36 | 301.58 | 371.67 | 451.07 | |||||||||||
Operating & Other expenses | 728.18 | 825.34 | 656.40 | 136.97 | 520.75 | 274.69 | 1,027.42 | 723.00 | 930.04 | |||||||||||
EBITDA | 524.20 | 608.60 | 592.76 | 845.92 | 693.73 | 458.64 | 779.10 | 1,026.72 | 1,361.81 | 1,483.84 | ||||||||||
Depreciation/Amortization | 105.92 | 122.55 | 137.66 | 140.00 | 192.04 | 236.93 | 350.54 | 314.58 | 302.09 | 301.90 | ||||||||||
PBIT | 418.28 | 486.05 | 455.10 | 705.92 | 501.69 | 221.71 | 428.56 | 712.14 | 1,059.72 | 1,181.94 | ||||||||||
Interest & Other Items | 199.01 | 246.48 | 259.40 | 278.50 | 340.34 | 346.81 | 443.60 | 434.15 | 491.04 | 534.86 | ||||||||||
PBT | 219.27 | 239.57 | 195.70 | 427.42 | 161.35 | -125.10 | -15.04 | 277.99 | 568.68 | 647.08 | ||||||||||
Taxes & Other Items | 95.33 | 86.49 | 56.50 | 187.51 | 30.77 | -78.78 | -97.81 | -13.42 | 117.07 | 150.28 | ||||||||||
Net Income | 123.94 | 153.08 | 139.20 | 239.91 | 130.58 | -46.32 | 82.77 | 291.41 | 451.61 | 496.80 | ||||||||||
EPS | 7.31 | 9.00 | 7.43 | 11.75 | 6.39 | -2.23 | 3.75 | 12.64 | 19.56 | 21.50 | ||||||||||
DPS | 1.33 | 1.67 | 1.33 | 1.33 | 1.00 | 1.20 | 1.50 | 2.00 | 2.00 | 2.00 | ||||||||||
Payout ratio | 0.18 | 0.19 | 0.18 | 0.11 | 0.16 | — | 0.40 | 0.16 | 0.10 | 0.09 |
Company Updates
Peers & Comparison
Real EstateReal Estate
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Brigade Enterprises Ltd | 60.80 | 7.72 | 0.17% |
DLF Ltd | 71.34 | 4.93 | 0.64% |
Macrotech Developers Ltd | 75.28 | 6.65 | 0.19% |
Godrej Properties Ltd | 102.95 | 7.25 | — |
Price Comparison
Compare BRIGADE with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 2.35%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 2.29%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 1.13%
Top 5 Mutual Funds holding Brigade Enterprises Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Axis Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.1794% | Percentage of the fund’s portfolio invested in the stock 3.52% | Change in the portfolio weight of the stock over the last 3 months -0.80% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 4/135 (0) |
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.9041% | Percentage of the fund’s portfolio invested in the stock 1.58% | Change in the portfolio weight of the stock over the last 3 months -0.12% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 27/63 (-1) |
Franklin India Smaller Companies Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.6610% | Percentage of the fund’s portfolio invested in the stock 3.27% | Change in the portfolio weight of the stock over the last 3 months -0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 2/103 (0) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Brigade Enterprises Ltd
Events
Dividend Trend
No Dividend Cuts
BRIGADE has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.17%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹1.68 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 30, 2024
Dividend/Share
₹2.00
Ex DateEx Date
Jul 30, 2024
Cash Dividend
Ex DateEx DateJul 31, 2023
Dividend/Share
₹2.00
Ex DateEx Date
Jul 31, 2023
Cash Dividend
Ex DateEx DateJul 25, 2022
Dividend/Share
₹1.50
Ex DateEx Date
Jul 25, 2022
Cash Dividend
Ex DateEx DateAug 2, 2021
Dividend/Share
₹1.20
Ex DateEx Date
Aug 2, 2021
Cash Dividend
Ex DateEx DateMar 23, 2020
Dividend/Share
₹1.00
Ex DateEx Date
Mar 23, 2020
Brigade Enterprises will hold a meeting of the Board of Directors of the Company on 13 November 2024Powered by Capital Market - Live
Brigade Hotel Ventures, a wholly-owned subsidiary of Brigade Enterprises, has filed a Draft Red Herring Prospectus (DRHP) with the Securities and Exchange Board of India (SEBI) for an Initial Public Offering (IPO) worth up to Rs 900 crore. The IPO will involve a fresh issue of equity shares, each with a face value of Rs 10. The issue is subject to regulatory approvals, market conditions, and other considerations. Brigade Enterprises is one of India's leading property developers. The company has developed properties in cities like Bengaluru, Chennai, Hyderabad, Mysuru, Kochi, Gift City-Gujarat, Thiruvananthapuram, Mangaluru and Chikkamagaluru with developments across residential, office, retail and hotels. The company's consolidated net profit surged 117.29% of Rs 83.72 crore in Q1 FY25 compared with Rs 38.53 crore in Q1 FY24. Revenue from operation jumped 64.8% year on year (YoY) to Rs 1,077.72 crore in the quarter ended 30 June 2024. Powered by Capital Market - Live
Brigade Group has announced the launch of its premium flexible and managed workspace solution, BuzzWorks, in Hyderabad at Auro Orbit in the heart of HITEC City. Spanning a floorplate of 25,000 sq.ft., BuzzWorks at Auro Orbit features 416 desks, along with meeting rooms and collaborative spaces, designed to meet the evolving needs of contemporary enterprises. This expansion aligns with Brigade Group's strategic vision to reach 1 million sq.ft. of flexible office space by FY26. BuzzWorks at Auro Orbit is inspired by the captivating 'Urban Forest' theme, seamlessly blending technology and nature to foster creativity, well-being and sustainability within a futuristic workspace. The layout prioritizes fluid movement, maximizes natural light and minimizes energy consumption, all while incorporating state-of-the-art technology. BuzzWorks offers amenities like wireless access control, visitor management and AI-powered smart space technology, including advanced energy management systems, aligning with modern workplace trends. Sustainability is a key focus, with carefully selected materials and plants that enhance both durability and air quality. The interiors feature birch plywood, known for its exceptional longevity, alongside carefully chosen plants like the Fiddle Leaf Fig and Broken Heart plants, which enhance indoor air quality through natural purification. Carpets made using recycled nylon combine durability with environmental responsibility. Additionally, recreational facilities such as foosball, table tennis and a gaming zone elevate the work environment, complemented by stunning city views from the 18th floor. Powered by Capital Market - Live
Brigade Enterprises has allotted 1,30,43,478 equity shares to eligible qualified institutional buyers at an issue price of Rs 1,150/- per equity share (including a premium of Rs 1,140/- per equity share) which includes a discount of Rs 14.70 per equity share i.e., 1.26% of the floor price of Rs 1,164.70 per equity share aggregating to Rs 1499.99 crore, pursuant to the QIP issue. Powered by Capital Market - Live
Brigade Group and global hospitality company Accor announced the launch of ibis Styles Mysuru on KRS Road. ibis Styles is the fourth hotel between Brigade Group and Accor, and their second in Mysuru after Grand Mercure Mysuru. ibis Styles Mysuru seeks to redefine hospitality with its fusion of contemporary design and cultural nuances. The hotel's interiors draw inspiration from the vibrant birds of Ranganathittu Bird Sanctuary, creating a welcoming atmosphere for guests. With 130 well-designed rooms, ibis Styles Mysuru caters to a variety of needs, offering comfortable accommodation for travelers. The hotel's 30 suites feature designated kitchenettes, private balconies, spacious living areas, and family-friendly rooms. The hotel also houses a dedicated children's play area. Powered by Capital Market - Live
Brigade Enterprises announced that the Board of Directors of Mysore Projects (MPPL) Unlisted Material Subsidiary of the Company, at their meeting held today i.e 16 August, 2024 have approved the appointment of Mr. Abraham George Stephanos (DIN: 06618882) Independent Director of the Company, as an Independent Director on the Board of MPPL w.e.f. 16 August 2024. Powered by Capital Market - Live
Brigade Group has partnered with abCoffee, grab-and-go specialty coffee, to establish outlets across its commercial office spaces in Bengaluru. Through this partnership, abCoffee will open 6 outlets within Brigade properties, enhancing the caf' experience for tenants and visitors alike. We partnered with abCoffee in order to enhance the F&B offerings at our office parks. abCoffee is able to retro fit into operational buildings without requiring additional water or gas points. We find the brand youthful, and relevant, providing high quality F&B at reasonable prices. We are excited to take another step towards enhancing the experience across our campuses.' said Arvind Rao, Vice President - Commercial Business, Brigade Enterprises. Powered by Capital Market - Live
The domestic equity benchmarks pared some gains and traded with modest gains in afternoon trade. The Nifty traded below the 24,200 level. Realty, media and metal shares advanced while banking shares declined. At 13:30 IST, the barometer index, the S&P BSE Sensex, was up 336.90 points or 0.43% to 79,096.30. The Nifty 50 index added 103.70 points or 0.43% to 24,159.30. The broader market outperformed the headline indices. The S&P BSE Mid-Cap index advanced 0.99% and the S&P BSE Small-Cap index gained 0.92%. The market breadth was strong. On the BSE, 2,399 shares rose and 1,421 shares fell. A total of 134 shares were unchanged. The NSE's India VIX, a gauge of the market's expectation of volatility over the near term, tumbled 10.07% to 18.32. Gainers & Losers: Britannia Industries (up 3.85%), Adani Enterprises (up 3.04%), JSW Steel (up 2.66%), Tech Mahindra (up 2.32%) and Larsen & Toubro (up 2.09%) were major Nifty gainers. HDFC Life Insurance Company (down 2.03%), Bharti Airtel (down 2.03%), SBI Life Insurance Company (down 1.45%), Shriram Finance (down 0.86%) and UltraTech Cement (down 0.41%) were major Nifty losers. Stocks in Spotlight: Oil and Natural Gas Corporation (ONGC) rose 0.66%. The company reported 15.09% decline in standalone net profit to Rs 8,938.10 crore in Q1 FY25 as compared with Rs 10,526.78 crore in Q1 FY24. Revenue from operations increased 4.29% YoY to Rs 35,266.38 crore in Q1 FY25. Tata Chemicals rose 0.53%. The company's consolidated net profit from continuing operations declined 69.72% to Rs 175 crore in Q1 FY25 as compared to Rs 578 crore posted in Q1 FY24. The company's revenue from operations fell 10.17% year-on-year (YoY) to Rs 3,789 crore for the quarter ended 30 June 2024. Brigade Enterprises rallied 3.85% after the company's consolidated net profit surged 117.29% of Rs 83.72 crore in Q1 FY25 as compared with Rs 38.53 crore reported in Q1 FY24. Revenue from operation jumped 64.8% year on year (YoY) to Rs 1,077.72 crore in the quarter ended 30 June 2024. BEML slipped 3.59%. The company's consolidated net loss narrowed to Rs 70.47 crore in Q1 FY25 as compared with Rs 75.01 crore reported in Q1 FY24. Revenue from operations grew by 9.91% to Rs 634.08 crore in Q1 FY25 as against Rs 576.91 crore posted in corresponding quarter last year. BLS International Services surged 11.32% after the company's consolidated net profit jumped 70.16% to Rs 120.78 crore in Q1 FY25 as compared with Rs 70.98 crore in Q1 FY24. Revenue from operations jumped 28.47% YoY to Rs 492.66 crore during the quarter Axiscades Technologies jumped 5.11% after the company reported a net profit of Rs 17 crore in Q1 FY25, which is nearly three times as compared with the PAT of Rs 6 crore recorded in Q1 FY24. Revenue from operations amounted to Rs 223 crore for the quarter, up 4.5% YoY. Cupid hit an upper circuit of 5% after the company reported a net profit of Rs 8.26 crore in Q1 FY25, steeply higher than Rs 2.16 crore posted in Q1 FY24. Revenue from operations jumped 16.18% year on year (YoY) to Rs 39.13 crore during the quarter. V-Mart Retail rallied 4.65% after the company reported a net profit of Rs 12.14 crore in Q1 FY25 as against net loss of Rs 21.94 crore posted in Q1 FY24. Revenue from operations jumped 15.85% year on year (YoY) to Rs 786.08 crore in the quarter ended 30 June 2024. Bharti Hexacom's shed 0.85%. The company's standalone net profit surged to Rs 511.2 crore during the quarter as compared with Rs 253.2 crore in Q1 FY24. Revenue from operations increased 13.61% YoY to Rs 1,910.6 crore during the quarter. Global Markets: Most European stocks advanced while Asian stocks traded mixed on Tuesday, recovering from steep losses in the previous session. Japanese markets led the rally, bouncing back after plunging into bear market territory. Bargain hunting also fueled gains, as investors snapped up discounted stocks with solid fundamentals. US stocks tumbled on Monday, triggered by recession fears. The Dow dropped 1,033.99 points, or 2.6%, to end at 38,703.27. The Nasdaq Composite lost 3.43% and closed at 16,200.08, while the S&P 500 slid 3% to end at 5,186.33. Friday's disappointing US jobs report intensified concerns about a potential recession. Investors are growing increasingly frustrated with the Federal Reserve's reluctance to cut interest rates despite slowing economic growth. The central bank opted to maintain rates at a 22-year high during its last meeting. Adding to market volatility, the unwinding of the yen carry trade is gaining momentum. After the Bank of Japan raised interest rates last week, narrowing the interest rate differential with the US, the yen strengthened against the dollar. This has forced investors to unwind positions that involved borrowing in yen to invest in higher-yielding assets.Powered by Capital Market - Live
Revenue from operation jumped 64.8% year on year (YoY) to Rs 1,077.72 crore in the quarter ended 30 June 2024. Profit before tax stood at Rs 108.44 crore in June 2024 quarter, significantly higher from Rs 30.04 crore posted in same quarter last year. The company's revenue from real estate segment was at Rs 707.20 crore (up 105.28% YoY); income from leasing stood at Rs 259.42 crore (up 23.35% YoY) while revenue hospitality stood at Rs 118.03 crore (up 11.79% YoY) during the period under review. EBITDA stood at Rs 328 crore in the first quarter of 2024. Pre-sales bookings in the real estate segment of Q1 FY25 stood at 1.15 million sft, with a sale value of Rs 1,086 crore. Average realisation stood at Rs 9,483 per sft. Pavitra Shankar, managing director, Brigade Enterprises, said, 'Real estate segment continued to be the primary driver of our growth, while other segments made healthy contributions. We believe that our diverse portfolio will help us capitalize on emerging opportunities. We will be holding the 17th edition of our annual event Brigade Showcase from the 9 to 11 August 2024. With the focus largely on sustainability, visitors can expect to learn about our eco-friendly practices, energy-efficient designs, and commitment to creating sustainable living spaces. It is an opportunity for prospective homebuyers to explore over 20 exceptional Brigade projects, including integrated townships, apartments, villas, and plots, ranging from Rs. 49 lakhs to Rs. 21 crores in the cities of Bengaluru, Chennai and Hyderabad.' Meanwhile, Brigade Group, through its wholly owned subsidiary, Brigade Tetrarch, has entered into a Limited Liability Partnership (LLP) agreement to develop a 1.4 million square feet leasable office space. The proposed commercial development is expected to generate an annual lease income close to Rs 100 crore per year, with an investment of close to Rs 750 crore. Brigade Enterprises is one of India's leading property developers. The company has developed properties in cities like Bengaluru, Chennai, Hyderabad, Mysuru, Kochi, Gift City-Gujarat, Thiruvananthapuram, Mangaluru and Chikkamagaluru with developments across residential, office, retail and hotels. Powered by Capital Market - Live
Revenue from operation jumped 64.8% year on year (YoY) to Rs 1,077.72 crore in the quarter ended 30 June 2024. Profit before tax stood at Rs 108.44 crore in June 2024 quarter, significantly higher from Rs 30.04 crore posted in same quarter last year. The company's revenue from real estate segment was at Rs 707.20 crore (up 105.28% YoY); income from leasing stood at Rs 259.42 crore (up 23.35% YoY) while revenue hospitality stood at Rs 118.03 crore (up 11.79% YoY) during the period under review. EBITDA stood at Rs 328 crore in the first quarter of 2024. Pre-sales bookings in the real estate segment of Q1 FY25 stood at 1.15 million sft, with a sale value of Rs 1,086 crore. Average realisation stood at Rs 9,483 per sft. Pavitra Shankar, managing director, Brigade Enterprises, said, 'Real estate segment continued to be the primary driver of our growth, while other segments made healthy contributions. We believe that our diverse portfolio will help us capitalize on emerging opportunities. We will be holding the 17th edition of our annual event Brigade Showcase from the 9 to 11 August 2024. With the focus largely on sustainability, visitors can expect to learn about our eco-friendly practices, energy-efficient designs, and commitment to creating sustainable living spaces. It is an opportunity for prospective homebuyers to explore over 20 exceptional Brigade projects, including integrated townships, apartments, villas, and plots, ranging from Rs. 49 lakhs to Rs. 21 crores in the cities of Bengaluru, Chennai and Hyderabad.' Meanwhile, Brigade Group, through its wholly owned subsidiary, Brigade Tetrarch, has entered into a Limited Liability Partnership (LLP) agreement to develop a 1.4 million square feet leasable office space. The proposed commercial development is expected to generate an annual lease income close to Rs 100 crore per year, with an investment of close to Rs 750 crore. Brigade Enterprises is one of India's leading property developers. The company has developed properties in cities like Bengaluru, Chennai, Hyderabad, Mysuru, Kochi, Gift City-Gujarat, Thiruvananthapuram, Mangaluru and Chikkamagaluru with developments across residential, office, retail and hotels. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 10.83%, vs industry avg of 3.63%
Increasing Market Share
Over the last 5 years, market share increased from 4.49% to 5.64%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 13.49%, vs industry avg of 14.25%