Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Over the last 5 years, revenue has grown at a yearly rate of 267.84%, vs industry avg of 11.7%
Over the last 5 years, market share increased from 0% to 0.06%
Over the last 5 years, net income has grown at a yearly rate of 150.68%, vs industry avg of 9.57%
Financial Year | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.00 | 0.00 | 0.01 | 0.00 | 0.10 | 19.18 | 0.28 | 22.07 | 54.34 | 67.34 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.02 | 0.00 | 21.04 | 49.35 | — |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 1.13 | 2.42 | — |
Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.07 | 0.56 | 1.17 | — |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.10 | 0.49 | 1.01 | — |
Operating & Other expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.08 | 0.43 | 0.15 | -1.97 | -1.41 | 62.66 |
EBITDA | 0.00 | -0.01 | 0.01 | 0.00 | 0.02 | -0.34 | -0.05 | 0.82 | 1.80 | 4.68 |
Depreciation/Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.41 | 0.64 | 0.64 |
PBIT | 0.00 | -0.01 | 0.01 | 0.00 | 0.02 | -0.34 | -0.09 | 0.41 | 1.16 | 4.04 |
Interest & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.98 | 1.27 |
PBT | 0.00 | -0.01 | 0.01 | 0.00 | 0.02 | -0.34 | -0.09 | 0.11 | 0.18 | 2.77 |
Taxes & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | 0.11 | 0.07 | 0.03 | 0.79 |
Net Income | 0.00 | -0.01 | 0.01 | 0.00 | 0.02 | -0.27 | -0.20 | 0.04 | 0.15 | 1.98 |
EPS | 0.00 | -10.00 | 10.00 | 0.00 | 20.00 | -0.50 | -0.19 | 0.04 | 0.14 | 1.95 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | — | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Insufficient Data