Rushil Decor Ltd
RUSHILRushil Decor Ltd
RUSHIL


Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
21.75 | 2.79 | 0.10% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
48.56 | 5.69 | 0.59% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Rushil Decor Limited is engaged in the manufacturing of particle board products and decorative laminate products.
Investor Presentation
View olderPeers
Compare with peersGreenlam Industries Ltd
Dhabriya Polywood Ltd
AiroLam Ltd
Ecoboard Industries Ltd
DECO MICA Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 278.09 | 297.58 | 309.04 | 346.23 | 352.23 | 339.14 | 341.28 | 625.58 | 839.78 | 825.21 | ||||||||||
Raw Materials | 173.07 | 173.24 | 170.06 | 191.18 | 193.43 | 174.45 | 175.97 | 361.77 | 433.09 | 709.06 | ||||||||||
Power & Fuel Cost | 20.78 | 22.37 | 22.08 | 25.91 | 26.84 | 28.05 | 25.63 | 69.69 | 70.68 | |||||||||||
Employee Cost | 15.72 | 18.41 | 18.48 | 20.98 | 25.62 | 29.32 | 26.82 | 40.74 | 47.14 | |||||||||||
Selling & Administrative Expenses | 24.04 | 24.51 | 28.52 | 37.18 | 38.10 | 38.98 | 36.90 | 78.38 | 93.11 | |||||||||||
Operating & Other expenses | 19.80 | 22.85 | 18.85 | 11.78 | 23.10 | 27.89 | 35.16 | -0.35 | 44.98 | |||||||||||
EBITDA | 24.68 | 36.20 | 51.05 | 59.20 | 45.14 | 40.45 | 40.80 | 75.35 | 150.78 | 116.15 | ||||||||||
Depreciation/Amortization | 6.92 | 6.49 | 6.89 | 7.53 | 8.63 | 8.69 | 9.73 | 24.37 | 25.98 | 27.99 | ||||||||||
PBIT | 17.76 | 29.71 | 44.16 | 51.67 | 36.51 | 31.76 | 31.07 | 50.98 | 124.80 | 88.16 | ||||||||||
Interest & Other Items | 14.35 | 11.61 | 10.37 | 8.70 | 13.59 | 12.04 | 12.42 | 20.31 | 23.54 | 28.88 | ||||||||||
PBT | 3.41 | 18.10 | 33.79 | 42.97 | 22.92 | 19.72 | 18.65 | 30.67 | 101.26 | 59.28 | ||||||||||
Taxes & Other Items | 4.05 | 10.95 | 8.90 | 12.04 | 8.59 | -3.34 | 4.95 | 7.87 | 23.57 | 12.73 | ||||||||||
Net Income | -0.64 | 7.15 | 24.89 | 30.93 | 14.33 | 23.06 | 13.70 | 22.80 | 77.69 | 46.55 | ||||||||||
EPS | -0.34 | 3.85 | 13.40 | 16.47 | 7.49 | 11.97 | 7.59 | 11.62 | 36.71 | 23.38 | ||||||||||
DPS | 0.00 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.44 | 0.44 | 0.50 | 0.50 | ||||||||||
Payout ratio | 0.00 | 0.10 | 0.03 | 0.02 | 0.05 | 0.03 | 0.06 | 0.04 | 0.01 | 0.02 |
Company Updates
Peers & Comparison
IndustrialsBuilding Products - Laminates
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Rushil Decor Ltd | 13.03 | 2.79 | 0.10% |
Greenlam Industries Ltd | 57.84 | 7.67 | 0.26% |
Dhabriya Polywood Ltd | 46.87 | 5.78 | 0.14% |
AiroLam Ltd | 26.03 | 3.00 | — |
Price Comparison
Compare RUSHIL with any stock or ETFShareholdings
Promoter Holdings Trend
Increased Total Promoter Holding
In last 6 months, promoter holding in the company has increased by 1.36%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2023
May 2023
Jun 2023
Sep 2023
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.10%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹0.98 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 15, 2023
Dividend/Share
₹0.50
Ex DateEx Date
Sep 15, 2023
Cash Dividend
Ex DateEx DateSep 19, 2022
Dividend/Share
₹0.50
Ex DateEx Date
Sep 19, 2022
Cash Dividend
Ex DateEx DateSep 17, 2021
Dividend/Share
₹0.50
Ex DateEx Date
Sep 17, 2021
Cash Dividend
Ex DateEx DateDec 10, 2020
Dividend/Share
₹0.50
Ex DateEx Date
Dec 10, 2020
Cash Dividend
Ex DateEx DateSep 12, 2019
Dividend/Share
₹0.50
Ex DateEx Date
Sep 12, 2019
News & Opinions
News Video
Rushil Decor: Game Plan For Growth | Rushil Thakkar | ET Now Exclusive
4 months ago•ET NOW
Stocks that will see action on April 10, 2023
7 months ago•The Hindu Businessline
Creative Eye Ltd leads losers in ‘B’ group
8 months ago•Business Standard
Rushil Decor to set up new laminate sheet plant in Gujarat
10 months ago•The Hindu Businessline
Buy Rushil Decor, target price Rs 543: HDFC Securities
1 year ago•Economic Times
Stocks that will see action on November 10, 2022
1 year ago•The Hindu Businessline
Keynote Financial Services Ltd leads losers in ‘B’ group
1 year ago•Business Standard
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 19.39%, vs industry avg of 12.68%
Increasing Market Share
Over the last 5 years, market share increased from 18.11% to 24.74%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 20.23%, vs industry avg of 18.15%