Grauer And Weil (India) Ltd
GRAUWEILGrauer And Weil (India) Ltd
GRAUWEILPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
29.22 | 5.81 | 0.24% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
30.27 | 3.43 | 1.35% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Grauer & Weil (India) Limited is engaged in the manufacture of electroplating, and allied chemicals and engineering plants to surface coating industry in India.
Peers
Compare with peersGujarat Fluorochemicals Ltd
Vinati Organics Ltd
Navin Fluorine International Ltd
Akzo Nobel India Ltd
Aarti Industries Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 474.45 | 487.18 | 556.09 | 665.84 | 695.22 | 670.45 | 852.96 | 1,101.58 | 1,184.07 | 1,176.98 | ||||||||||
Raw Materials | 197.84 | 218.47 | 253.76 | 321.20 | 331.83 | 306.96 | 452.91 | 555.10 | 563.23 | 936.54 | ||||||||||
Power & Fuel Cost | 4.24 | 3.84 | 3.99 | 4.64 | 5.32 | 4.31 | 6.01 | 6.91 | 7.17 | |||||||||||
Employee Cost | 53.76 | 49.44 | 57.81 | 68.02 | 74.27 | 70.07 | 81.66 | 94.03 | 106.57 | |||||||||||
Selling & Administrative Expenses | 85.68 | 82.75 | 79.07 | 93.01 | 97.44 | 83.90 | 109.45 | 154.90 | 149.28 | |||||||||||
Operating & Other expenses | 53.39 | 43.44 | 53.26 | 67.75 | 68.68 | 89.72 | 73.24 | 116.33 | 135.70 | |||||||||||
EBITDA | 79.54 | 89.24 | 108.20 | 111.22 | 117.68 | 115.49 | 129.69 | 174.31 | 222.12 | 240.44 | ||||||||||
Depreciation/Amortization | 14.17 | 13.89 | 14.98 | 15.49 | 19.01 | 18.41 | 19.63 | 19.81 | 21.12 | 21.61 | ||||||||||
PBIT | 65.37 | 75.35 | 93.22 | 95.73 | 98.67 | 97.08 | 110.06 | 154.50 | 201.00 | 218.83 | ||||||||||
Interest & Other Items | 9.71 | 2.53 | 2.55 | 1.62 | 3.26 | 2.85 | 3.24 | 2.53 | 4.77 | 4.20 | ||||||||||
PBT | 55.66 | 72.82 | 90.67 | 94.11 | 95.41 | 94.23 | 106.82 | 151.97 | 196.23 | 214.63 | ||||||||||
Taxes & Other Items | 13.54 | 18.63 | 26.88 | 30.25 | 19.57 | 25.42 | 28.05 | 39.01 | 49.94 | 54.39 | ||||||||||
Net Income | 42.12 | 54.19 | 63.79 | 63.86 | 75.84 | 68.81 | 78.77 | 112.96 | 146.29 | 160.24 | ||||||||||
EPS | 0.46 | 0.60 | 0.70 | 0.70 | 0.84 | 0.76 | 1.16 | 2.49 | 3.23 | 3.53 | ||||||||||
DPS | 0.14 | 0.20 | 0.30 | 0.30 | 0.25 | 0.25 | 0.33 | 0.40 | 0.25 | 0.50 | ||||||||||
Payout ratio | 0.30 | 0.33 | 0.43 | 0.43 | 0.30 | 0.33 | 0.28 | 0.16 | 0.08 | 0.14 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
MaterialsSpecialty Chemicals
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Grauer And Weil (India) Ltd | 32.00 | 5.81 | 0.24% |
Gujarat Fluorochemicals Ltd | 99.94 | 7.32 | 0.08% |
Vinati Organics Ltd | 59.88 | 7.86 | 0.38% |
Navin Fluorine International Ltd | 64.31 | 7.30 | 0.43% |
Price Comparison
Compare GRAUWEIL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Apr 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 1 Mutual Funds holding Grauer And Weil (India) Ltd
Funds (Top 1) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Motilal Oswal Quant Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0308% | Percentage of the fund’s portfolio invested in the stock 0.94% | Change in the portfolio weight of the stock over the last 3 months 0.94% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 109/140 (-21) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
GRAUWEIL has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.24%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹2.42 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 20, 2024
Dividend/Share
₹0.50
Ex DateEx Date
Sep 20, 2024
Cash Dividend
Ex DateEx DateAug 4, 2023
Dividend/Share
₹0.80
Ex DateEx Date
Aug 4, 2023
Cash Dividend
Ex DateEx DateSep 14, 2022
Dividend/Share
₹0.65
Ex DateEx Date
Sep 14, 2022
Cash Dividend
Ex DateEx DateSep 20, 2021
Dividend/Share
₹0.50
Ex DateEx Date
Sep 20, 2021
Cash Dividend
Ex DateEx DateFeb 18, 2020
Dividend/Share
₹0.50
Ex DateEx Date
Feb 18, 2020
Grauer & Weil (India) has incorporated a wholly owned subsidiary in Umm Al Quwain, United Arab Emirates. Powered by Capital Market - Live
Net profit of Grauer & Weil (India) rose 0.40% to Rs 37.61 crore in the quarter ended September 2024 as against Rs 37.46 crore during the previous quarter ended September 2023. Sales rose 1.68% to Rs 254.69 crore in the quarter ended September 2024 as against Rs 250.49 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales254.69250.49 2 OPM %16.7619.50 - PBDT56.1155.98 0 PBT50.5950.72 0 NP37.6137.46 0 Powered by Capital Market - Live
Grauer & Weil (India) will hold a meeting of the Board of Directors of the Company on 24 October 2024.Powered by Capital Market - Live
Grauer & Weil (India) announced that the Annual General Meeting (AGM) of the company will be held on 25 September 2024.Powered by Capital Market - Live
Net profit of Grauer & Weil (India) rose 37.43% to Rs 50.71 crore in the quarter ended June 2024 as against Rs 36.90 crore during the previous quarter ended June 2023. Sales rose 31.87% to Rs 264.09 crore in the quarter ended June 2024 as against Rs 200.26 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales264.09200.26 32 OPM %24.1823.86 - PBDT72.0353.26 35 PBT66.6848.14 39 NP50.7136.90 37 Powered by Capital Market - Live
Net profit of Grauer & Weil (India) rose 36.29% to Rs 50.70 crore in the quarter ended June 2024 as against Rs 37.20 crore during the previous quarter ended June 2023. Sales rose 32.48% to Rs 261.79 crore in the quarter ended June 2024 as against Rs 197.61 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales261.79197.61 32 OPM %24.4024.17 - PBDT72.0353.31 35 PBT66.7048.31 38 NP50.7037.20 36 Powered by Capital Market - Live
Grauer & Weil (India) will hold a meeting of the Board of Directors of the Company on 12 August 2024.Powered by Capital Market - Live
Grandeur Products consolidated net profit declines 72.46% in the June 2021 quarter
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.2%, vs industry avg of 6.16%
Increasing Market Share
Over the last 5 years, market share increased from 1.2% to 1.39%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 18.03%, vs industry avg of -1.29%