Five Core Electronics Ltd

FIVECORE Share Price

—% (-)

Information Technology

Electronic Equipments

Smallcap

With a market cap of ₹39 cr, stock is ranked 3,767

Low Risk

Stock is 0.00x as volatile as Nifty

FIVECORE Stock Scorecard

Performance

Low

Hasn't fared well - amongst the low performers

Valuation

Low

Undervalued compared to the market average

Growth

High

Strong financials and growth story over the years

Profitability

High

Showing good signs of profitability & efficiency

Entry point

Avg

The stock is not in the overbought zone

Red flags

Low

No red flag found

How to use scorecard? Learn more

Information Technology

Electronic Equipments

Smallcap

With a market cap of ₹39 cr, stock is ranked 3,767

Low Risk

Stock is 0.00x as volatile as Nifty

FIVECORE Performance & Key Metrics

No LabelNo Label	PB RatioPB Ratio	Dividend YieldDiv. Yield
1.87	0.59	—

Sector PESector PE	Sector PBSector PB	Sector Div YldSctr Div Yld
28.97	7.91	2.48%

FIVECORE Analyst Ratings & Forecast

—

Analyst Ratings data is currently unavailable for this stock

Price Upside

Earnings Growth

Rev. Growth

FIVECORE Company Profile

Five Core Electronics is a manufacturer and exporter of Public Address (PA) Systems like microphones, speakers, amplifiers, mixers, conference systems, megaphones, horns, home theaters, car speakers, wall and ceiling speakers, Bluetooth speakers

FIVECORE Similar Stocks (Peers)

Compare with peers Compare with peers

FIVECORE Similar Stocks (Peers)

Compare with peers Compare with peers

Bharat Electronics Ltd

BEL

PE Ratio

56.80

1Y Return

23.86%

Buy Reco %

86.36

Honeywell Automation India Ltd

HONAUT

PE Ratio

68.62

1Y Return

28.67%

Buy Reco %

50.00

PG Electroplast Ltd

PGEL

PE Ratio

76.14

1Y Return

94.85%

Buy Reco %

85.71

Zen Technologies Ltd

ZENTEC

PE Ratio

60.81

1Y Return

42.69%

Buy Reco %

66.67

Syrma SGS Technology Ltd

SYRMA

PE Ratio

69.51

1Y Return

35.02%

Buy Reco %

81.82

Compare with Peers

FIVECORE Forecast

FIVECORE Forecasts

FIVECORE

Income

Balance Sheet

Cash Flow

FIVECORE Income Statement

Financial Year		FY 2013		FY 2014		FY 2015		FY 2016	FY 2017	FY 2018	TTM
Total Revenue	85.59	111.81	113.49	122.97	173.68	335.95	417.38
Raw Materials	74.77	110.82	97.61	110.43	156.25	290.89	382.46
Power & Fuel Cost	0.19	0.20	0.25	0.20	0.21	0.42
Employee Cost	2.21	3.90	4.79	5.61	7.39	10.11
Selling & Administrative Expenses	3.27	3.29	3.16	3.44	4.56	8.44
Operating & Other expenses	2.69	-9.59	4.02	-1.30	-1.55	-2.07
EBITDA	2.46	3.19	3.66	4.59	6.82	28.16	34.92
Depreciation/Amortization	0.36	0.45	0.85	0.81	1.12	2.27	2.17
PBIT	2.10	2.74	2.81	3.78	5.70	25.89	32.75
Interest & Other Items	0.99	1.47	1.78	2.33	3.65	8.37	8.78
PBT	1.11	1.27	1.03	1.45	2.05	17.52	23.97
Taxes & Other Items	0.36	0.42	0.38	0.51	0.80	3.49	2.61
Net Income	0.75	0.85	0.65	0.94	1.25	14.03	21.36
EPS	1.59	1.75	1.23	1.71	2.27	18.97	23.00
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout ratio	0.00	0.00	0.00	0.00	0.00	0.00	0.00

FIVECORE Income Statement

Quarter		jun 2017		sep 2017		dec 2017		mar 2018	jun 2018	sep 2018	dec 2018
Total Revenue	90.33	69.13	87.59	90.33	109.01	115.49	102.55
Operating & Other expenses	82.91	64.43	76.28	82.91	100.09	105.05	94.41
EBITDA	7.42	4.70	11.31	7.42	8.92	10.44	8.14
Depreciation/Amortization	0.50	0.86	0.65	0.50	0.53	0.55	0.59
PBIT	6.92	3.84	10.66	6.92	8.39	9.89	7.55
Interest & Other Items	2.68	1.68	2.19	2.68	2.04	2.23	1.83
PBT	4.24	2.16	8.47	4.24	6.35	7.66	5.72
Taxes & Other Items	0.42	0.72	1.47	0.42	0.68	0.76	0.75
Net Income	3.82	1.44	7.00	3.82	5.67	6.90	4.97
EPS	4.27	1.59	7.80	4.27	4.60	5.71	4.12

FIVECORE Cash Flow Statement

Financial Year		FY 2013		FY 2014		FY 2015	FY 2016	FY 2017	FY 2018
Cash from Operating Activities	4.83	-8.90	4.64	-5.54	-8.78	20.20
Cash from Investing Activities	-1.20	-0.85	-0.33	-0.99	-7.89	3.19
Cash from Financing Activities	-3.25	10.66	-3.96	10.71	22.94	-12.38
Net Change in Cash	+0.38	+0.91	+0.36	+4.19	+6.27	+11.01
Changes in Working Capital	+2.52	-11.83	+1.21	-9.45	-14.75	-5.59
Capital Expenditures	1.24	0.92	0.39	1.41	8.70	5.18
Free Cash Flow	3.59	-9.82	4.25	-6.95	-17.48	15.02

FIVECORE Company Updates

FIVECORE Stock Peers

FIVECORE Past Performance & Peer Comparison

Comparing 3 stocks from
Information TechnologyElectronic Equipments

Valuation

Technical

Forecast

Compare valuation-basic on Screener

Stock	PE RatioPE Ratio	PB RatioPB Ratio	Div. YieldDividend Yield
Five Core Electronics Ltd	2.84	0.59	—
Bharat Electronics Ltd	56.80	18.49	0.58%
Honeywell Automation India Ltd	68.62	8.90	0.26%
PG Electroplast Ltd	76.14	21.11	0.03%